Linkgenesis Co., Ltd. (KOSDAQ: 219420)
South Korea
· Delayed Price · Currency is KRW 5,470.00
-480.00 (-8.07%)
Dec 20, 2024, 9:00 AM KST
Linkgenesis Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 13,131 | 14,194 | 17,268 | 16,030 | 12,877 | 11,405 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 13,131 | 14,194 | 17,268 | 16,030 | 12,877 | 11,405 | Upgrade
|
| Revenue Growth (YoY) | -24.51% | -17.80% | 7.72% | 24.49% | 12.90% | -1.95% | Upgrade
|
| Cost of Revenue | 9,338 | 9,524 | 10,758 | 9,590 | 8,246 | 7,945 | Upgrade
|
| Gross Profit | 3,793 | 4,670 | 6,510 | 6,440 | 4,630 | 3,460 | Upgrade
|
| Selling, General & Admin | 3,319 | 3,089 | 2,687 | 2,297 | 1,441 | 2,184 | Upgrade
|
| Operating Expenses | 3,727 | 3,272 | 2,869 | 2,495 | 1,817 | 2,429 | Upgrade
|
| Operating Income | 65.64 | 1,398 | 3,641 | 3,945 | 2,813 | 1,031 | Upgrade
|
| Interest Expense | -14.45 | -22.61 | -62.94 | -75.53 | -55.24 | -13.94 | Upgrade
|
| Interest & Investment Income | 1,202 | 1,065 | 401.58 | 217.69 | 348.03 | 457.92 | Upgrade
|
| Earnings From Equity Investments | -122.51 | -240.97 | -299.75 | -187.36 | -129.15 | 152.53 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.27 | 110.81 | 51.7 | 517.03 | -633.46 | 9.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 33.24 | 9.36 | 53.08 | 10.83 | 14.67 | 41.04 | Upgrade
|
| EBT Excluding Unusual Items | 1,160 | 2,320 | 3,785 | 4,428 | 2,358 | 1,678 | Upgrade
|
| Gain (Loss) on Sale of Investments | 467.42 | 559.78 | 16.65 | 827.83 | 198.55 | 132.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 705.03 | 620.73 | -794.63 | 269.01 | -146.41 | 391.29 | Upgrade
|
| Asset Writedown | -2,084 | -1,670 | -1,024 | -166.81 | -1,697 | -1,117 | Upgrade
|
| Pretax Income | 248.38 | 1,831 | 1,983 | 5,358 | 713.3 | 1,084 | Upgrade
|
| Income Tax Expense | 141.05 | 431.17 | 78.18 | 1,057 | 198.89 | 512.16 | Upgrade
|
| Earnings From Continuing Operations | 107.33 | 1,400 | 1,905 | 4,301 | 514.41 | 571.79 | Upgrade
|
| Minority Interest in Earnings | 33.15 | -144.64 | 23.94 | -205.05 | 207.83 | 160.12 | Upgrade
|
| Net Income | 140.48 | 1,255 | 1,929 | 4,096 | 722.24 | 731.91 | Upgrade
|
| Net Income to Common | 140.48 | 1,255 | 1,929 | 4,096 | 722.24 | 731.91 | Upgrade
|
| Net Income Growth | -95.28% | -34.93% | -52.92% | 467.13% | -1.32% | -67.71% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 9 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 9 | 10 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.18% | 1.11% | 18.07% | -2.40% | -4.21% | Upgrade
|
| EPS (Basic) | 12.48 | 111.50 | 171.66 | 393.89 | 76.74 | 75.91 | Upgrade
|
| EPS (Diluted) | 12.00 | 111.00 | 171.66 | 369.00 | 76.74 | 75.91 | Upgrade
|
| EPS Growth | -95.46% | -35.34% | -53.48% | 380.83% | 1.10% | -66.29% | Upgrade
|
| Free Cash Flow | 3,577 | 3,069 | 1,818 | 2,455 | 3,949 | 396.9 | Upgrade
|
| Free Cash Flow Per Share | 317.84 | 272.71 | 161.78 | 220.99 | 419.61 | 41.16 | Upgrade
|
| Gross Margin | 28.89% | 32.90% | 37.70% | 40.18% | 35.96% | 30.34% | Upgrade
|
| Operating Margin | 0.50% | 9.85% | 21.09% | 24.61% | 21.85% | 9.04% | Upgrade
|
| Profit Margin | 1.07% | 8.84% | 11.17% | 25.55% | 5.61% | 6.42% | Upgrade
|
| Free Cash Flow Margin | 27.24% | 21.62% | 10.53% | 15.32% | 30.67% | 3.48% | Upgrade
|
| EBITDA | 740.68 | 1,866 | 4,113 | 4,278 | 3,115 | 1,286 | Upgrade
|
| EBITDA Margin | 5.64% | 13.15% | 23.82% | 26.69% | 24.19% | 11.27% | Upgrade
|
| D&A For EBITDA | 675.04 | 467.55 | 471.97 | 332.37 | 301.44 | 254.63 | Upgrade
|
| EBIT | 65.64 | 1,398 | 3,641 | 3,945 | 2,813 | 1,031 | Upgrade
|
| EBIT Margin | 0.50% | 9.85% | 21.09% | 24.61% | 21.85% | 9.04% | Upgrade
|
| Effective Tax Rate | 56.79% | 23.55% | 3.94% | 19.73% | 27.88% | 47.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.