Linkgenesis Co., Ltd. (KOSDAQ:219420)
South Korea · Delayed Price · Currency is KRW 4,265.00
-260.00 (-5.75%)
At close: Jun 5, 2026
Linkgenesis Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 17,844 | 16,975 | 13,104 | 14,194 | 17,268 | 16,030 |
Other Revenue | 0 | - | -0 | - | - | -0 |
| 17,844 | 16,975 | 13,104 | 14,194 | 17,268 | 16,030 | |
Revenue Growth (YoY) | 47.44% | 29.54% | -7.68% | -17.80% | 7.72% | 24.49% |
Cost of Revenue | 10,530 | 11,488 | 9,549 | 9,524 | 10,758 | 9,590 |
Gross Profit | 7,315 | 5,487 | 3,554 | 4,670 | 6,510 | 6,440 |
Selling, General & Admin | 3,544 | 3,403 | 3,136 | 3,089 | 2,687 | 2,297 |
Research & Development | 574 | 391.99 | - | - | - | - |
Amortization of Goodwill & Intangibles | 186.32 | 185.93 | 242.89 | 69.62 | 70.7 | 20.34 |
Other Operating Expenses | 68.2 | 66.97 | 72.25 | - | - | - |
Operating Expenses | 4,623 | 4,268 | 3,634 | 3,272 | 2,869 | 2,495 |
Operating Income | 2,692 | 1,219 | -79.62 | 1,398 | 3,641 | 3,945 |
Interest Expense | -12.55 | -14.71 | -16.06 | -22.61 | -62.94 | -75.53 |
Interest & Investment Income | 1,054 | 999.39 | 1,167 | 1,065 | 401.58 | 217.69 |
Earnings From Equity Investments | 0.43 | 167.23 | - | -240.97 | -299.75 | -187.36 |
Currency Exchange Gain (Loss) | 130.27 | 156.19 | 573.76 | 110.81 | 51.7 | 517.03 |
Other Non Operating Income (Expenses) | 52.16 | 51.13 | 24.53 | 9.36 | 53.08 | 10.83 |
EBT Excluding Unusual Items | 3,917 | 2,578 | 1,670 | 2,320 | 3,785 | 4,428 |
Gain (Loss) on Sale of Investments | 1,964 | 772.3 | 107.15 | 559.78 | 16.65 | 827.83 |
Gain (Loss) on Sale of Assets | -3.44 | 0.48 | 6.24 | 620.73 | -794.63 | 269.01 |
Asset Writedown | - | - | -2,220 | -1,670 | -1,024 | -166.81 |
Pretax Income | 5,877 | 3,351 | -436.8 | 1,831 | 1,983 | 5,358 |
Income Tax Expense | 1,162 | 513.22 | 233.44 | 431.17 | 78.18 | 1,057 |
Earnings From Continuing Operations | 4,715 | 2,838 | -670.23 | 1,400 | 1,905 | 4,301 |
Minority Interest in Earnings | -244.31 | -35.81 | 243.75 | -144.64 | 23.94 | -205.05 |
Net Income | 4,471 | 2,802 | -426.48 | 1,255 | 1,929 | 4,096 |
Net Income to Common | 4,471 | 2,802 | -426.48 | 1,255 | 1,929 | 4,096 |
Net Income Growth | - | - | - | -34.93% | -52.92% | 467.13% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.88% | 0.28% | -0.28% | 0.18% | 1.11% | 18.07% |
EPS (Basic) | 399.66 | 248.95 | -38.00 | 111.50 | 171.66 | 393.89 |
EPS (Diluted) | 399.66 | 248.95 | -38.00 | 111.00 | 171.66 | 369.00 |
EPS Growth | - | - | - | -35.34% | -53.48% | 380.83% |
Free Cash Flow | 5,191 | 751.41 | 2,749 | 3,069 | 1,818 | 2,455 |
Free Cash Flow Per Share | 463.99 | 66.76 | 244.91 | 272.71 | 161.78 | 220.99 |
Gross Margin | 40.99% | 32.32% | 27.13% | 32.90% | 37.70% | 40.18% |
Operating Margin | 15.09% | 7.18% | -0.61% | 9.85% | 21.09% | 24.61% |
Profit Margin | 25.06% | 16.51% | -3.26% | 8.84% | 11.17% | 25.55% |
Free Cash Flow Margin | 29.09% | 4.43% | 20.98% | 21.62% | 10.53% | 15.32% |
EBITDA | 3,334 | 1,884 | 619.72 | 1,866 | 4,113 | 4,278 |
EBITDA Margin | 18.68% | 11.10% | 4.73% | 13.15% | 23.82% | 26.69% |
D&A For EBITDA | 642.14 | 665.28 | 699.34 | 467.55 | 471.97 | 332.37 |
EBIT | 2,692 | 1,219 | -79.62 | 1,398 | 3,641 | 3,945 |
EBIT Margin | 15.09% | 7.18% | -0.61% | 9.85% | 21.09% | 24.61% |
Effective Tax Rate | 19.77% | 15.32% | - | 23.55% | 3.94% | 19.73% |
Advertising Expenses | - | 113.69 | 113.48 | - | - | - |