Linkgenesis Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	52,222	57,399	61,901	73,719	66,403	96,115
Market Cap Growth	-15.94%	-7.27%	-16.03%	11.02%	-30.91%	34.36%
Enterprise Value	21,072	23,181	27,701	38,189	33,645	61,565
Last Close Price	4640.00	5100.00	5500.00	6550.00	5900.00	8640.00
PE Ratio	18.63	20.49	-	58.75	34.43	23.47
Forward PE	-	31.07	31.07	31.07	31.07	31.07
PS Ratio	3.08	3.38	4.72	5.19	3.85	6.00
PB Ratio	1.09	1.20	1.38	1.64	1.52	2.37
P/TBV Ratio	1.15	1.27	1.47	1.72	1.63	2.54
P/FCF Ratio	69.50	76.39	22.52	24.02	36.53	39.14
P/OCF Ratio	58.71	64.53	19.42	22.98	33.67	32.43
EV/Sales Ratio	1.24	1.37	2.11	2.69	1.95	3.84
EV/EBITDA Ratio	10.27	12.30	44.70	20.47	8.18	14.39
EV/EBIT Ratio	15.20	19.02	-	27.31	9.24	15.60
EV/FCF Ratio	28.04	30.85	10.08	12.44	18.51	25.07
Debt / Equity Ratio	0.00	0.00	0.01	0.00	0.02	0.07
Debt / EBITDA Ratio	0.06	0.06	0.39	0.08	0.20	0.68
Debt / FCF Ratio	0.15	0.15	0.09	0.05	0.46	1.18
Net Debt / Equity Ratio	-0.69	-0.69	-0.80	-0.78	-0.79	-0.84
Net Debt / EBITDA Ratio	-17.57	-17.57	-58.04	-18.76	-8.41	-7.96
Net Debt / FCF Ratio	-44.04	-44.04	-13.09	-11.40	-19.04	-13.86
Asset Turnover	0.33	0.33	0.27	0.30	0.36	0.36
Inventory Turnover	31.76	31.76	26.14	25.28	42.60	152.18
Quick Ratio	8.61	8.61	10.98	15.49	13.02	6.10
Current Ratio	9.20	9.20	11.53	16.51	13.84	6.33
Return on Equity (ROE)	6.11%	6.11%	-1.49%	3.16%	4.52%	11.61%
Return on Assets (ROA)	1.50%	1.50%	-0.10%	1.83%	4.78%	5.50%
Return on Invested Capital (ROIC)	8.03%	8.64%	-0.84%	11.21%	44.73%	66.76%
Return on Capital Employed (ROCE)	2.50%	2.50%	-0.20%	3.10%	8.20%	9.50%
Earnings Yield	5.37%	4.88%	-0.69%	1.70%	2.90%	4.26%
FCF Yield	1.44%	1.31%	4.44%	4.16%	2.74%	2.56%
Buyback Yield / Dilution	-0.26%	-0.26%	0.28%	-0.18%	-1.11%	-18.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.