Linkgenesis Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	61,338	61,901	73,719	66,403	96,115	71,537
Market Cap Growth	-33.29%	-16.03%	11.02%	-30.91%	34.36%	-5.42%
Enterprise Value	27,120	27,701	38,189	33,645	61,565	42,473
Last Close Price	5450.00	5500.00	6550.00	5900.00	8640.00	7670.00
PE Ratio	122.87	-	58.75	34.43	23.47	99.05
Forward PE	-	31.07	31.07	31.07	31.07	31.07
PS Ratio	4.48	4.72	5.19	3.85	6.00	5.56
PB Ratio	1.31	1.38	1.64	1.52	2.37	2.13
P/TBV Ratio	1.38	1.46	1.72	1.63	2.54	2.16
P/FCF Ratio	56.47	22.52	24.02	36.53	39.14	18.11
P/OCF Ratio	47.48	19.42	22.98	33.67	32.43	17.54
EV/Sales Ratio	1.98	2.11	2.69	1.95	3.84	3.30
EV/EBITDA Ratio	16.75	44.70	20.47	8.18	14.39	13.64
EV/EBIT Ratio	27.69	-	27.31	9.24	15.60	15.10
EV/FCF Ratio	24.97	10.08	12.44	18.51	25.07	10.76
Debt / Equity Ratio	0.00	0.01	0.00	0.02	0.07	0.12
Debt / EBITDA Ratio	0.10	0.39	0.08	0.20	0.68	1.33
Debt / FCF Ratio	0.14	0.09	0.05	0.46	1.18	1.05
Net Debt / Equity Ratio	-0.77	-0.80	-0.78	-0.79	-0.84	-0.91
Net Debt / EBITDA Ratio	-24.77	-58.04	-18.76	-8.41	-7.96	-9.82
Net Debt / FCF Ratio	-33.12	-13.09	-11.40	-19.04	-13.86	-7.74
Asset Turnover	0.27	0.27	0.30	0.36	0.36	0.32
Inventory Turnover	17.81	26.04	25.28	42.60	152.18	291.02
Quick Ratio	7.01	10.88	15.49	13.02	6.10	4.33
Current Ratio	7.79	11.53	16.51	13.84	6.33	4.55
Return on Equity (ROE)	0.58%	-1.49%	3.16%	4.52%	11.61%	1.52%
Return on Assets (ROA)	0.99%	-0.10%	1.83%	4.78%	5.50%	4.42%
Return on Invested Capital (ROIC)	2.39%	-0.84%	11.21%	44.73%	66.76%	60.20%
Return on Capital Employed (ROCE)	1.70%	-0.20%	3.10%	8.20%	9.50%	8.40%
Earnings Yield	0.81%	-0.69%	1.70%	2.90%	4.26%	1.01%
FCF Yield	1.77%	4.44%	4.16%	2.74%	2.56%	5.52%
Buyback Yield / Dilution	0.20%	-	-0.18%	-1.11%	-18.07%	2.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.