Hizeaero Co., Ltd. (KOSDAQ:221840)
South Korea · Delayed Price · Currency is KRW 2,245.00
+10.00 (0.45%)
At close: Dec 5, 2025
Hizeaero Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 82,574 | 86,546 | 80,764 | 58,776 | 62,580 | 50,712 | Upgrade |
Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade |
| 82,574 | 86,546 | 80,764 | 58,776 | 62,580 | 50,712 | Upgrade | |
Revenue Growth (YoY) | -1.49% | 7.16% | 37.41% | -6.08% | 23.40% | -31.18% | Upgrade |
Cost of Revenue | 71,972 | 80,346 | 75,512 | 57,987 | 67,263 | 49,343 | Upgrade |
Gross Profit | 10,603 | 6,200 | 5,253 | 789.34 | -4,682 | 1,369 | Upgrade |
Selling, General & Admin | 7,027 | 6,981 | 8,356 | 7,697 | 5,578 | 4,053 | Upgrade |
Research & Development | 541.9 | 831.39 | 830.68 | 878.21 | 1,199 | 309.91 | Upgrade |
Amortization of Goodwill & Intangibles | 100.29 | 145.71 | 150.31 | 119.65 | 55.6 | 27.57 | Upgrade |
Other Operating Expenses | 51.6 | 56.19 | 60.83 | 64.06 | 105.54 | 73.77 | Upgrade |
Operating Expenses | 8,142 | 8,431 | 9,783 | 9,262 | 7,434 | 4,840 | Upgrade |
Operating Income | 2,461 | -2,232 | -4,530 | -8,472 | -12,116 | -3,471 | Upgrade |
Interest Expense | -2,317 | -2,621 | -3,250 | -2,647 | -2,032 | -1,043 | Upgrade |
Interest & Investment Income | 221.09 | 377.51 | 744.42 | 715.05 | 614.43 | 337.65 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 1,527 | - | Upgrade |
Currency Exchange Gain (Loss) | 121.59 | 864.92 | 286.76 | 488.13 | 106.04 | 171.93 | Upgrade |
Other Non Operating Income (Expenses) | 88.27 | 105.51 | 231.75 | -987.42 | 3,945 | 163.39 | Upgrade |
EBT Excluding Unusual Items | 575.03 | -3,505 | -6,518 | -10,904 | -7,956 | -3,841 | Upgrade |
Gain (Loss) on Sale of Investments | -247.82 | -177.9 | 1,296 | -1,168 | 53.13 | 165.93 | Upgrade |
Gain (Loss) on Sale of Assets | 20.57 | -8.18 | 3.21 | 279.58 | -15.94 | 0.91 | Upgrade |
Asset Writedown | -5,283 | -5,283 | -1,981 | -390.38 | -10,129 | -692.74 | Upgrade |
Pretax Income | -4,936 | -8,974 | -7,199 | -12,183 | -18,048 | -4,367 | Upgrade |
Income Tax Expense | 59.32 | 108.33 | 415.77 | 131.51 | -149.87 | -125.92 | Upgrade |
Earnings From Continuing Operations | -4,995 | -9,083 | -7,615 | -12,314 | -17,898 | -4,241 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 811.28 | 555.05 | Upgrade |
Net Income to Company | -4,995 | -9,083 | -7,615 | -12,314 | -17,087 | -3,686 | Upgrade |
Minority Interest in Earnings | -205.2 | -307.95 | -452.29 | -79.41 | -171.3 | -188.4 | Upgrade |
Net Income | -5,200 | -9,391 | -8,068 | -12,394 | -17,258 | -3,874 | Upgrade |
Net Income to Common | -5,200 | -9,391 | -8,068 | -12,394 | -17,258 | -3,874 | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 19 | 18 | 17 | 16 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 18 | 17 | 16 | Upgrade |
Shares Change (YoY) | -0.21% | - | 3.01% | 6.19% | 4.20% | -1.32% | Upgrade |
EPS (Basic) | -278.46 | -502.16 | -431.41 | -682.68 | -1009.47 | -236.15 | Upgrade |
EPS (Diluted) | -278.46 | -502.16 | -431.41 | -682.68 | -1009.47 | -236.15 | Upgrade |
Free Cash Flow | -1,710 | -5,832 | -9,261 | -11,491 | -8,837 | -9,293 | Upgrade |
Free Cash Flow Per Share | -91.57 | -311.84 | -495.24 | -632.94 | -516.90 | -566.43 | Upgrade |
Gross Margin | 12.84% | 7.16% | 6.50% | 1.34% | -7.48% | 2.70% | Upgrade |
Operating Margin | 2.98% | -2.58% | -5.61% | -14.41% | -19.36% | -6.84% | Upgrade |
Profit Margin | -6.30% | -10.85% | -9.99% | -21.09% | -27.58% | -7.64% | Upgrade |
Free Cash Flow Margin | -2.07% | -6.74% | -11.47% | -19.55% | -14.12% | -18.32% | Upgrade |
EBITDA | 6,424 | 2,201 | -234.33 | -4,782 | -6,883 | 1,536 | Upgrade |
EBITDA Margin | 7.78% | 2.54% | -0.29% | -8.14% | -11.00% | 3.03% | Upgrade |
D&A For EBITDA | 3,964 | 4,433 | 4,296 | 3,691 | 5,233 | 5,007 | Upgrade |
EBIT | 2,461 | -2,232 | -4,530 | -8,472 | -12,116 | -3,471 | Upgrade |
EBIT Margin | 2.98% | -2.58% | -5.61% | -14.41% | -19.36% | -6.84% | Upgrade |
Advertising Expenses | - | 28.62 | 96.29 | 100.02 | 64.2 | 64.37 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.