Hizeaero Co., Ltd. (KOSDAQ:221840)

Hizeaero Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	47,499	41,048	27,920	51,333	55,541	78,129
Market Cap Growth	81.43%	47.02%	-45.61%	-7.58%	-28.91%	-4.85%
Enterprise Value	91,005	87,911	73,491	94,766	88,013	110,491
Last Close Price	2540.00	2195.00	1493.00	2745.00	2970.00	4570.00
PE Ratio	23.09	19.87	-	-	-	-
PS Ratio	0.56	0.49	0.32	0.64	0.95	1.25
PB Ratio	1.05	0.91	0.70	1.00	0.92	1.25
P/TBV Ratio	1.16	1.00	0.77	1.08	0.98	1.31
P/FCF Ratio	12.00	10.37	-	-	-	-
P/OCF Ratio	7.05	6.09	15.86	-	-	-
EV/Sales Ratio	1.08	1.04	0.85	1.17	1.50	1.77
EV/EBITDA Ratio	11.04	10.66	33.39	-	-	-
EV/EBIT Ratio	19.78	19.10	-	-	-	-
EV/FCF Ratio	23.00	22.22	-	-	-	-
Debt / Equity Ratio	1.17	1.17	1.30	0.98	0.98	1.10
Debt / EBITDA Ratio	6.40	6.40	23.77	-	-	-
Debt / FCF Ratio	13.33	13.33	-	-	-	-
Net Debt / Equity Ratio	0.88	0.88	1.12	0.76	0.59	0.43
Net Debt / EBITDA Ratio	4.83	4.83	20.48	-167.37	-7.50	-3.93
Net Debt / FCF Ratio	10.07	10.07	-7.73	-4.24	-3.12	-3.06
Asset Turnover	0.73	0.73	0.73	0.62	0.41	0.42
Inventory Turnover	3.74	3.74	3.89	3.44	2.78	3.43
Quick Ratio	1.36	1.36	1.22	0.54	0.65	1.05
Current Ratio	2.25	2.25	2.25	0.95	1.11	1.43
Return on Equity (ROE)	5.53%	5.53%	-19.84%	-13.62%	-19.99%	-25.74%
Return on Assets (ROA)	2.50%	2.50%	-1.18%	-2.18%	-3.66%	-5.07%
Return on Invested Capital (ROIC)	5.24%	5.23%	-2.54%	-4.85%	-9.11%	-13.01%
Return on Capital Employed (ROCE)	4.90%	4.90%	-2.40%	-6.60%	-10.00%	-12.20%
Earnings Yield	4.35%	5.03%	-33.63%	-15.72%	-22.31%	-22.09%
FCF Yield	8.33%	9.64%	-20.89%	-18.04%	-20.69%	-11.31%
Payout Ratio	1.36%	1.35%	-	-	-	-
Buyback Yield / Dilution	-0.40%	-0.40%	-0.03%	-3.01%	-6.19%	-4.20%
Total Shareholder Return	-0.40%	-0.40%	-0.03%	-3.01%	-6.19%	-4.20%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.