Cosmax Nbt, Inc. (KOSDAQ:222040)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,605.00
-95.00 (-2.57%)
Last updated: Mar 28, 2025

Cosmax Nbt Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Other Revenue
--0---
Upgrade
Revenue
317,985333,631328,207289,347266,791
Upgrade
Revenue Growth (YoY)
-4.69%1.65%13.43%8.46%37.33%
Upgrade
Cost of Revenue
273,954285,300290,235251,619242,599
Upgrade
Gross Profit
44,03148,33037,97337,72824,193
Upgrade
Selling, General & Admin
29,87733,72332,90127,39323,025
Upgrade
Other Operating Expenses
644.251,158910.43807.59772.61
Upgrade
Operating Expenses
34,12736,35435,73231,29426,514
Upgrade
Operating Income
9,90511,9772,2406,434-2,321
Upgrade
Interest Expense
-11,575-11,701-7,817-5,282-5,551
Upgrade
Interest & Investment Income
1,4571,265631.43352.16244
Upgrade
Currency Exchange Gain (Loss)
-452.991,0891,5601,2192,105
Upgrade
Other Non Operating Income (Expenses)
1,159-705.24623.77254.74-19.15
Upgrade
EBT Excluding Unusual Items
492.541,924-2,7612,978-5,542
Upgrade
Gain (Loss) on Sale of Investments
-19.65--882-
Upgrade
Gain (Loss) on Sale of Assets
-87.92-3,4451,714212.229.23
Upgrade
Asset Writedown
-1,910-3,496--
Upgrade
Pretax Income
404.62409.07-4,5432,308-5,533
Upgrade
Income Tax Expense
5,8536,2388,3727,6496,160
Upgrade
Earnings From Continuing Operations
-5,448-5,829-12,915-5,341-11,693
Upgrade
Minority Interest in Earnings
-305.92-663.66-154.99-1,053-413.44
Upgrade
Net Income
-5,754-6,493-13,070-6,393-12,106
Upgrade
Net Income to Common
-5,754-6,493-13,070-6,393-12,106
Upgrade
Shares Outstanding (Basic)
2121212121
Upgrade
Shares Outstanding (Diluted)
2121212121
Upgrade
Shares Change (YoY)
-0.26%0.24%---
Upgrade
EPS (Basic)
-279.00-314.00-633.61-309.93-586.89
Upgrade
EPS (Diluted)
-279.00-314.00-633.61-309.93-586.89
Upgrade
Free Cash Flow
4,797-602.97,606-12,93619,349
Upgrade
Free Cash Flow Per Share
232.56-29.16368.73-627.11938.01
Upgrade
Gross Margin
13.85%14.49%11.57%13.04%9.07%
Upgrade
Operating Margin
3.12%3.59%0.68%2.22%-0.87%
Upgrade
Profit Margin
-1.81%-1.95%-3.98%-2.21%-4.54%
Upgrade
Free Cash Flow Margin
1.51%-0.18%2.32%-4.47%7.25%
Upgrade
EBITDA
24,06625,52018,05422,01512,425
Upgrade
EBITDA Margin
7.57%7.65%5.50%7.61%4.66%
Upgrade
D&A For EBITDA
14,16113,54315,81415,58114,746
Upgrade
EBIT
9,90511,9772,2406,434-2,321
Upgrade
EBIT Margin
3.12%3.59%0.68%2.22%-0.87%
Upgrade
Effective Tax Rate
1446.53%1524.99%-331.36%-
Upgrade
Advertising Expenses
471.82823.951,6321,337293.21
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.