Cosmax Nbt, Inc. (KOSDAQ:222040)

Cosmax Nbt Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	81,192	71,942	63,412	131,962	88,494	119,230
Market Cap Growth	23.82%	13.45%	-51.95%	49.12%	-25.78%	-32.16%
Enterprise Value	204,968	216,104	207,655	278,043	240,306	276,606
Last Close Price	3950.00	3500.00	3085.00	6420.00	4290.00	5780.00
Forward PE	-	5.42	5.42	15.08	10.24	14.91
PS Ratio	0.28	0.25	0.20	0.40	0.27	0.41
PB Ratio	1.66	1.47	1.02	3.25	1.87	2.04
P/TBV Ratio	1.87	1.66	1.13	3.73	2.08	2.21
P/FCF Ratio	8.62	7.64	13.22	-	11.64	-
P/OCF Ratio	4.45	3.94	6.96	7.86	6.50	-
PEG Ratio	-	0.21	0.21	0.21	0.21	0.21
EV/Sales Ratio	0.71	0.75	0.65	0.83	0.73	0.96
EV/EBITDA Ratio	12.43	13.11	8.63	10.90	13.31	12.56
EV/EBIT Ratio	51.21	53.99	20.97	23.22	107.26	42.99
EV/FCF Ratio	21.76	22.94	43.29	-	31.59	-
Debt / Equity Ratio	3.43	3.43	3.12	5.02	4.40	3.49
Debt / EBITDA Ratio	10.16	10.16	8.05	7.99	11.51	9.26
Debt / FCF Ratio	17.78	17.78	40.38	-	27.32	-
Net Debt / Equity Ratio	2.44	2.44	2.39	3.56	3.05	2.52
Net Debt / EBITDA Ratio	7.23	7.23	6.17	5.66	7.97	6.69
Net Debt / FCF Ratio	12.65	12.65	30.94	-239.45	18.92	-11.39
Asset Turnover	0.96	0.96	1.03	1.11	1.07	0.94
Inventory Turnover	6.40	6.40	7.49	7.29	6.28	5.92
Quick Ratio	0.42	0.42	0.42	0.47	0.52	0.51
Current Ratio	0.63	0.63	0.61	0.65	0.75	0.79
Return on Equity (ROE)	-27.21%	-27.21%	-10.62%	-13.27%	-24.44%	-9.03%
Return on Assets (ROA)	0.83%	0.83%	2.01%	2.48%	0.46%	1.31%
Return on Invested Capital (ROIC)	2.24%	2.12%	-67.47%	-90.75%	1.13%	-7.49%
Return on Capital Employed (ROCE)	5.90%	5.90%	12.40%	18.00%	2.40%	5.70%
Earnings Yield	-18.52%	-20.90%	-9.07%	-4.92%	-14.77%	-5.36%
FCF Yield	11.60%	13.10%	7.56%	-0.46%	8.60%	-10.85%
Buyback Yield / Dilution	0.26%	0.26%	0.02%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.