Cosmax Nbt, Inc. (KOSDAQ:222040)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,950.00
+180.00 (4.77%)
At close: Mar 27, 2026

Cosmax Nbt Statistics

Total Valuation

Cosmax Nbt has a market cap or net worth of KRW 81.19 billion. The enterprise value is 204.97 billion.

Market Cap81.19B
Enterprise Value 204.97B

Important Dates

The next estimated earnings date is Wednesday, April 1, 2026.

Earnings Date Apr 1, 2026
Ex-Dividend Date n/a

Share Statistics

Cosmax Nbt has 20.55 million shares outstanding. The number of shares has decreased by -0.26% in one year.

Current Share Class 20.55M
Shares Outstanding 20.55M
Shares Change (YoY) -0.26%
Shares Change (QoQ) +0.31%
Owned by Insiders (%) 1.04%
Owned by Institutions (%) n/a
Float 11.36M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.28
PB Ratio 1.66
P/TBV Ratio 1.87
P/FCF Ratio 8.62
P/OCF Ratio 4.45
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.43, with an EV/FCF ratio of 21.76.

EV / Earnings -13.63
EV / Sales 0.71
EV / EBITDA 12.43
EV / EBIT 51.21
EV / FCF 21.76

Financial Position

The company has a current ratio of 0.63, with a Debt / Equity ratio of 3.43.

Current Ratio 0.63
Quick Ratio 0.42
Debt / Equity 3.43
Debt / EBITDA 10.16
Debt / FCF 17.78
Interest Coverage 0.40

Financial Efficiency

Return on equity (ROE) is -27.21% and return on invested capital (ROIC) is 2.24%.

Return on Equity (ROE) -27.21%
Return on Assets (ROA) 0.83%
Return on Invested Capital (ROIC) 2.24%
Return on Capital Employed (ROCE) 5.89%
Weighted Average Cost of Capital (WACC) 5.58%
Revenue Per Employee 560.39M
Profits Per Employee -29.31M
Employee Count 513
Asset Turnover 0.96
Inventory Turnover 6.40

Taxes

In the past 12 months, Cosmax Nbt has paid 1.26 billion in taxes.

Income Tax 1.26B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +5.47% in the last 52 weeks. The beta is 0.56, so Cosmax Nbt's price volatility has been lower than the market average.

Beta (5Y) 0.56
52-Week Price Change +5.47%
50-Day Moving Average 3,375.00
200-Day Moving Average 3,741.73
Relative Strength Index (RSI) 67.52
Average Volume (20 Days) 71,808

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Cosmax Nbt had revenue of KRW 287.48 billion and -15.04 billion in losses. Loss per share was -731.00.

Revenue287.48B
Gross Profit 40.66B
Operating Income 4.00B
Pretax Income -13.82B
Net Income -15.04B
EBITDA 16.49B
EBIT 4.00B
Loss Per Share -731.00
Full Income Statement

Balance Sheet

The company has 48.32 billion in cash and 167.48 billion in debt, with a net cash position of -119.16 billion or -5,797.26 per share.

Cash & Cash Equivalents 48.32B
Total Debt 167.48B
Net Cash -119.16B
Net Cash Per Share -5,797.26
Equity (Book Value) 48.84B
Book Value Per Share 2,145.04
Working Capital -78.79B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 18.26 billion and capital expenditures -8.84 billion, giving a free cash flow of 9.42 billion.

Operating Cash Flow 18.26B
Capital Expenditures -8.84B
Depreciation & Amortization 12.48B
Net Borrowing -28.85B
Free Cash Flow 9.42B
FCF Per Share 458.32
Full Cash Flow Statement

Margins

Gross margin is 14.14%, with operating and profit margins of 1.39% and -5.23%.

Gross Margin 14.14%
Operating Margin 1.39%
Pretax Margin -4.81%
Profit Margin -5.23%
EBITDA Margin 5.74%
EBIT Margin 1.39%
FCF Margin 3.28%

Dividends & Yields

Cosmax Nbt does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.26%
Shareholder Yield 0.26%
Earnings Yield -18.52%
FCF Yield 11.60%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on February 28, 2017. It was a forward split with a ratio of 2.

Last Split Date Feb 28, 2017
Split Type Forward
Split Ratio 2

Scores

Cosmax Nbt has an Altman Z-Score of 0.75 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.75
Piotroski F-Score 6