NPX Inc. (KOSDAQ:222160)
South Korea · Delayed Price · Currency is KRW 117.00
+12.00 (11.43%)
At close: Jun 30, 2026
NPX Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,262 | 3,648 | 9,156 | 3,689 | 12,456 | 22,305 |
Other Revenue | 0 | 0 | -0 | - | - | - |
Revenue | 3,262 | 3,648 | 9,156 | 3,689 | 12,456 | 22,305 |
Revenue Growth (YoY) | -31.58% | -60.16% | 148.19% | -70.38% | -44.15% | 38.41% |
Cost of Revenue | 9,397 | 10,705 | 11,163 | 6,548 | 8,470 | 14,164 |
Gross Profit | -6,135 | -7,057 | -2,007 | -2,859 | 3,986 | 8,140 |
Selling, General & Admin | 3,597 | 3,498 | 2,931 | 2,428 | 4,060 | 3,327 |
Research & Development | 0.78 | 8.93 | 104.94 | 104.78 | 104.56 | 12.04 |
Amortization of Goodwill & Intangibles | 225.21 | 225.21 | 29.83 | 16.24 | 19.74 | 10.41 |
Other Operating Expenses | 64.17 | 64.17 | 133.58 | 71.55 | 66.93 | 62.62 |
Operating Expenses | 7,838 | 7,578 | 5,464 | 3,837 | 4,525 | 3,330 |
Operating Income | -13,973 | -14,635 | -7,471 | -6,695 | -538.49 | 4,810 |
Interest Expense | -173.98 | -173.98 | -11.83 | -7.4 | -8.6 | -108.95 |
Interest & Investment Income | 229.14 | 229.14 | 373.54 | 210.88 | 252.75 | 109.74 |
Earnings From Equity Investments | -1,142 | -1,992 | -9.37 | - | - | - |
Currency Exchange Gain (Loss) | -154.55 | -154.55 | 526.83 | 151.55 | 298.93 | 317.31 |
Other Non Operating Income (Expenses) | 309.94 | 88.06 | -71.52 | 20.38 | 6.3 | -4,816 |
EBT Excluding Unusual Items | -14,904 | -16,639 | -6,663 | -6,320 | 10.9 | 311.99 |
Gain (Loss) on Sale of Investments | - | - | -19.91 | -20.09 | -109.32 | -2.16 |
Gain (Loss) on Sale of Assets | 1,672 | 1,672 | -5.81 | -5.81 | - | -15.7 |
Asset Writedown | -749.85 | -749.85 | -424.71 | - | -49.65 | - |
Pretax Income | -13,982 | -15,717 | -7,114 | -6,346 | -148.07 | 294.12 |
Income Tax Expense | 0.14 | 0.01 | 0.1 | 988.82 | -269.82 | -127.07 |
Net Income | -13,983 | -15,717 | -7,114 | -7,335 | 121.75 | 421.2 |
Net Income to Common | -13,983 | -15,717 | -7,114 | -7,335 | 121.75 | 421.2 |
Net Income Growth | - | - | - | - | -71.09% | -81.15% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 8 | 8 | 7 |
Shares Change (YoY) | 11.17% | 1.69% | 14.84% | 4.04% | 15.55% | -1.74% |
EPS (Basic) | -1412.39 | -1588.46 | -731.12 | -865.69 | 14.95 | 59.76 |
EPS (Diluted) | -1412.39 | -1588.46 | -731.12 | -866.00 | 14.95 | 59.76 |
EPS Growth | - | - | - | - | -74.98% | -82.21% |
Free Cash Flow | -1,260 | -3,495 | -5,326 | -4,043 | -1,367 | 1,049 |
Free Cash Flow Per Share | -127.24 | -353.20 | -547.40 | -477.20 | -167.88 | 148.91 |
Gross Margin | -188.06% | -193.48% | -21.92% | -77.49% | 32.00% | 36.50% |
Operating Margin | -428.35% | -401.23% | -81.60% | -181.49% | -4.32% | 21.57% |
Profit Margin | -428.65% | -430.88% | -77.70% | -198.82% | 0.98% | 1.89% |
Free Cash Flow Margin | -38.62% | -95.81% | -58.17% | -109.60% | -10.98% | 4.71% |
EBITDA | -13,670 | -14,308 | -7,272 | -6,514 | -352.58 | 4,971 |
EBITDA Margin | - | - | -79.42% | -176.59% | -2.83% | 22.29% |
D&A For EBITDA | 302.82 | 327.55 | 199.22 | 180.9 | 185.91 | 161.52 |
EBIT | -13,973 | -14,635 | -7,471 | -6,695 | -538.49 | 4,810 |
EBIT Margin | - | - | -81.59% | -181.49% | -4.32% | 21.57% |
Advertising Expenses | - | 128.99 | - | 3.6 | 16.32 | - |