CENOTEC Co., Ltd. (KOSDAQ:222420)
South Korea flag South Korea · Delayed Price · Currency is KRW
970.00
-37.00 (-3.67%)
At close: Aug 11, 2026

CENOTEC Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
42,37135,63831,54931,11134,73132,885
Revenue Growth
30.59%12.96%1.41%-10.42%5.61%40.48%
Gross Profit
8,8927,6076,3544,1357,2367,040
Operating Income
4,1713,170954.78-1,0561,1262,672
Net Income
3,7611,349-2,525-5,354-72.291,263
Earnings Per Share
77.3929.66-56.00-119.00-2.0031.00
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Ceramic Beads (Mining and Paper/Ink/Paint)
19,70514,98615,56518,825-
Ceramic Beads (For Electro-magnetic)
4,4856,2667,9574,644-
Ceramic Powder
4,2905,2838,2707,0974,662
Ceramic Flux
2,7863,3812,9392,3191,969
Catalyst Carrier and Others
2831,195---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3381,3622,71511,4642,0432,967
Total Debt
32,19038,43045,41253,81051,89650,941
Net Cash (Debt)
-30,852-37,068-42,697-42,346-49,852-47,974
Net Cash Growth
------
Net Cash Per Share
-634.24-813.02-946.82-941.17-1379.22-1177.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,8058,1961,4221,353-4,332-718.08
Capital Expenditures
-1,825-1,526-3,040-1,165-2,174-5,987
Free Cash Flow
8,9806,671-1,618187.6-6,506-6,705
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.99%21.34%20.14%13.29%20.84%21.41%
Operating Margin
9.84%8.89%3.03%-3.40%3.24%8.13%
Pretax Margin
6.45%0.94%-5.96%-16.75%-4.07%2.30%
Profit Margin
8.88%3.79%-8.00%-17.21%-0.21%3.84%
FCF Margin
21.19%18.72%-5.13%0.60%-18.73%-20.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5328.14---55.65
P/FCF Ratio
5.235.69-390.38--
PS Ratio
1.111.070.892.352.112.14