Satoshi Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	59,191	60,362	59,255	26,355	44,250	37,819
Market Cap Growth	-7.26%	1.87%	124.83%	-40.44%	17.00%	76.69%
Enterprise Value	88,578	72,572	47,813	13,160	34,427	37,773
Last Close Price	11375.00	11600.00	12975.00	8380.00	16600.00	16600.00
Forward PE	-	13.39	13.39	13.39	13.39	13.39
PS Ratio	3.13	3.19	2.73	1.35	2.65	5.93
PB Ratio	3.43	3.50	2.81	1.18	2.22	1.49
P/TBV Ratio	3.51	3.58	2.81	1.25	2.22	1.50
EV/Sales Ratio	4.69	3.84	2.20	0.68	2.06	5.92
EV/EBITDA Ratio	-	-	-	40.53	-	-
Debt / Equity Ratio	2.38	2.38	0.15	0.01	0.02	0.05
Debt / EBITDA Ratio	-	-	-	0.99	-	-
Net Debt / Equity Ratio	1.69	1.69	-0.61	-0.35	-0.69	-0.34
Net Debt / EBITDA Ratio	-4.41	-4.41	5.87	-24.18	2.52	1.81
Net Debt / FCF Ratio	-1.08	-1.08	2.96	9.04	5.31	0.61
Asset Turnover	0.36	0.36	0.71	-	0.61	0.18
Inventory Turnover	3.60	3.60	3.01	-	2.51	1.24
Quick Ratio	0.33	0.33	1.44	3.82	5.83	2.43
Current Ratio	0.50	0.50	1.79	6.54	7.45	4.53
Return on Equity (ROE)	-164.26%	-164.26%	-23.79%	-	-23.96%	-33.80%
Return on Assets (ROA)	-8.95%	-8.95%	-6.60%	-	-14.16%	-9.60%
Return on Invested Capital (ROIC)	-15.73%	-27.35%	-28.16%	-3.32%	-55.02%	-22.36%
Return on Capital Employed (ROCE)	-26.60%	-26.60%	-14.90%	-1.50%	-30.90%	-21.10%
Earnings Yield	-53.16%	-52.13%	-17.50%	-5.00%	-18.90%	-25.81%
FCF Yield	-45.61%	-44.73%	-7.32%	-3.29%	-5.88%	-37.72%
Buyback Yield / Dilution	-15.97%	-15.97%	-32.12%	-28.19%	-25.39%	-65.61%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.