Satoshi Holdings Co., Ltd. (KOSDAQ:223310)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,030.00
-130.00 (-4.11%)
At close: Sep 3, 2026

Satoshi Holdings Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Revenue
18,95518,89621,74419,48416,6776,382
Revenue Growth
-11.91%-13.10%11.60%16.83%161.33%-29.49%
Gross Profit
6,5477,2387,0056,8411,778627.64
Operating Income
-8,149-7,477-3,219-343.29-6,247-5,559
Net Income
-38,515-31,467-10,367-1,317-8,362-9,760
Earnings Per Share
-7488.28-6520.39-2497.47-418.86-3408.18-4988.23
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingDec '25 Dec '24 Dec '23 Dec '21 Dec '20
Beauty
1,0421,1471,198--
Coupe
3,7713,4043,710--
Live Connection
4,2676,011---
Code Place
170.58----
Online
9,64711,18214,5769,943681.3
Total
18,89621,74419,48416,6776,382

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Cash & Investments
10,38011,89416,0378,17314,13810,079
Total Debt
27,53741,0053,217321.43326.681,363
Net Cash (Debt)
-17,157-29,11112,8207,85113,8118,717
Net Cash Growth
--63.29%-43.15%58.44%-
Net Cash Per Share
-3335.78-6032.243088.392496.455629.354455.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Operating Cash Flow
-9,308-8,120-2,930-784.39-1,546-10,771
Capital Expenditures
-18,848-18,877-1,405-84.07-1,056-3,495
Free Cash Flow
-28,156-26,997-4,334-868.46-2,602-14,267
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Gross Margin
34.54%38.30%32.21%35.11%10.66%9.84%
Operating Margin
-42.99%-39.57%-14.80%-1.76%-37.46%-87.11%
Pretax Margin
-219.27%-176.72%-23.36%-10.63%-32.49%-148.94%
Profit Margin
-203.20%-166.52%-47.68%-6.76%-50.14%-152.93%
FCF Margin
-148.54%-142.87%-19.93%-4.46%-15.60%-223.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Forward PE
-13.3913.3913.3913.3913.39
PS Ratio
0.893.192.731.352.655.93