THE CODI Co.,LTD. (KOSDAQ:224060)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,440.00
+45.00 (1.33%)
At close: Jul 31, 2026

THE CODI Co.,LTD. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
23,48525,26627,13420,21220,11245,360
Revenue Growth
-14.55%-6.88%34.24%0.50%-55.66%61.78%
Gross Profit
3,8494,8325,309-1,785-296.47-34.2
Operating Income
-4,192-311.59-3,516-9,961-11,174-6,781
Net Income
25,80124,28815,464-7,976-14,104-27,110
Earnings Per Share
5032.454731.313249.00-2046.61-4852.67-10099.10
EPS Growth
69.19%45.62%----

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,2156,20210,76414,19224,0245,077
Total Debt
59,70652,93555,63254,05345,89241,702
Net Cash (Debt)
-55,491-46,733-44,868-39,861-21,867-36,625
Net Cash Growth
------
Net Cash Per Share
-10823.50-9103.59-9426.96-10227.64-7523.81-13643.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-10,279-3,676-5,318-6,632-17,019-10,805
Capital Expenditures
-1,371-1,477-484.41-5,260-82.92-225.03
Free Cash Flow
-11,649-5,153-5,802-11,892-17,102-11,030
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.39%19.13%19.57%-8.83%-1.47%-0.07%
Operating Margin
-17.85%-1.23%-12.96%-49.28%-55.56%-14.95%
Pretax Margin
-45.09%-29.79%-9.61%-72.35%-110.14%-35.98%
Profit Margin
109.86%96.13%56.99%-39.46%-70.13%-59.77%
FCF Margin
-49.60%-20.39%-21.38%-58.84%-85.03%-24.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.550.541.33---
PS Ratio
0.750.520.761.461.431.27