THE CODI Co.,LTD. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	13,912	20,534	29,507	28,743	57,763	119,771	Upgrade
Market Cap Growth	-44.19%	-30.41%	2.66%	-50.24%	-51.77%	57.01%	Upgrade
Enterprise Value	31,075	50,407	50,845	39,668	89,579	126,464	Upgrade
Last Close Price	2710.00	4000.00	6250.00	9470.00	21100.00	45500.00	Upgrade
PS Ratio	0.42	0.61	1.46	1.43	1.27	4.27	Upgrade
PB Ratio	0.66	0.79	0.92	0.76	1.03	1.58	Upgrade
P/TBV Ratio	0.29	0.46	0.64	0.62	1.06	1.51	Upgrade
EV/Sales Ratio	0.93	1.50	2.52	1.97	1.98	4.51	Upgrade
Debt / Equity Ratio	2.59	2.13	1.68	1.21	0.74	0.48	Upgrade
Asset Turnover	0.36	0.35	0.21	0.19	0.37	0.23	Upgrade
Inventory Turnover	0.59	0.60	0.46	0.42	0.95	0.75	Upgrade
Quick Ratio	0.29	0.62	0.74	1.18	0.13	0.24	Upgrade
Current Ratio	1.11	2.16	2.35	3.52	1.08	1.34	Upgrade
Return on Equity (ROE)	-36.84%	-26.86%	-39.00%	-49.97%	-24.76%	-23.85%	Upgrade
Return on Assets (ROA)	-4.81%	-4.83%	-6.45%	-6.46%	-3.42%	-4.67%	Upgrade
Return on Capital (ROIC)	-5.51%	-5.56%	-7.32%	-7.69%	-4.04%	-5.27%	Upgrade
Earnings Yield	-41.41%	-16.96%	-27.03%	-49.07%	-46.93%	-10.76%	Upgrade
FCF Yield	-41.98%	-28.26%	-40.30%	-59.50%	-19.10%	-20.30%	Upgrade
Buyback Yield / Dilution	-8.40%	-22.09%	-34.09%	-8.27%	-37.01%	-34.97%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.