NEXON Games Co., Ltd. (KOSDAQ:225570)
South Korea flag South Korea · Delayed Price · Currency is KRW
12,550
+140 (1.13%)
Apr 1, 2025, 3:30 PM KST

NEXON Games Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Revenue
256,071193,272132,37563,084
Revenue Growth (YoY)
32.49%46.00%109.84%-
Gross Profit
256,071193,272132,37563,084
Selling, General & Admin
201,011170,425121,39063,433
Other Operating Expenses
1,5601,3001,017515.78
Operating Expenses
217,338181,258127,22067,058
Operating Income
38,73412,0145,155-3,974
Interest Expense
-4,428-1,193-523.45-488.78
Interest & Investment Income
6,4765,5612,807613.31
Currency Exchange Gain (Loss)
2,718-960.68-1,13998.82
Other Non Operating Income (Expenses)
406.84329.72-160.65-5.4
EBT Excluding Unusual Items
43,90615,7516,139-3,756
Gain (Loss) on Sale of Assets
-134.4-14.0310.91-17.58
Asset Writedown
-6---
Pretax Income
43,76515,7376,150-3,773
Income Tax Expense
12,3214,443101.734,189
Earnings From Continuing Operations
31,44411,2946,048-7,962
Minority Interest in Earnings
-1.63-0.2-0.31-
Net Income
31,44211,2946,048-7,962
Net Income to Common
31,44211,2946,048-7,962
Net Income Growth
178.39%86.75%--
Shares Outstanding (Basic)
64645529
Shares Outstanding (Diluted)
65655529
Shares Change (YoY)
0.50%17.66%92.99%-
EPS (Basic)
492.00177.00109.62-278.53
EPS (Diluted)
482.00174.00109.62-279.00
EPS Growth
177.01%58.73%--
Free Cash Flow
60,20233,08928,13827,860
Free Cash Flow Per Share
922.87509.77510.05974.60
Gross Margin
100.00%100.00%100.00%100.00%
Operating Margin
15.13%6.22%3.89%-6.30%
Profit Margin
12.28%5.84%4.57%-12.62%
Free Cash Flow Margin
23.51%17.12%21.26%44.16%
EBITDA
53,50121,5479,967-864.92
EBITDA Margin
20.89%11.15%7.53%-1.37%
D&A For EBITDA
14,7679,5334,8123,109
EBIT
38,73412,0145,155-3,974
EBIT Margin
15.13%6.22%3.89%-6.30%
Effective Tax Rate
28.15%28.23%1.65%-
Advertising Expenses
223.75172.1439.1536.22
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.