NEXON Games Co., Ltd. (KOSDAQ:225570)
South Korea
· Delayed Price · Currency is KRW 13,900
-100 (-0.71%)
Jun 30, 2025, 3:30 PM KST
NEXON Games Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 254,746 | 256,071 | 193,272 | 132,375 | 63,084 | |
Revenue Growth (YoY) | 31.49% | 32.49% | 46.00% | 109.84% | - |
Gross Profit | 254,746 | 256,071 | 193,272 | 132,375 | 63,084 |
Selling, General & Admin | 205,873 | 201,011 | 170,425 | 121,390 | 63,433 |
Other Operating Expenses | 1,602 | 1,560 | 1,300 | 1,017 | 515.78 |
Operating Expenses | 223,374 | 217,338 | 181,258 | 127,220 | 67,058 |
Operating Income | 31,372 | 38,734 | 12,014 | 5,155 | -3,974 |
Interest Expense | -4,796 | -4,428 | -1,193 | -523.45 | -488.78 |
Interest & Investment Income | 7,097 | 6,476 | 5,561 | 2,807 | 613.31 |
Currency Exchange Gain (Loss) | 4,926 | 2,718 | -960.68 | -1,139 | 98.82 |
Other Non Operating Income (Expenses) | 395.17 | 406.84 | 329.72 | -160.65 | -5.4 |
EBT Excluding Unusual Items | 38,994 | 43,906 | 15,751 | 6,139 | -3,756 |
Gain (Loss) on Sale of Assets | -128.93 | -134.4 | -14.03 | 10.91 | -17.58 |
Asset Writedown | -6 | -6 | - | - | - |
Pretax Income | 38,859 | 43,765 | 15,737 | 6,150 | -3,773 |
Income Tax Expense | 7,529 | 12,321 | 4,443 | 101.73 | 4,189 |
Earnings From Continuing Operations | 31,330 | 31,444 | 11,294 | 6,048 | -7,962 |
Minority Interest in Earnings | -1.8 | -1.63 | -0.2 | -0.31 | - |
Net Income | 31,328 | 31,442 | 11,294 | 6,048 | -7,962 |
Net Income to Common | 31,328 | 31,442 | 11,294 | 6,048 | -7,962 |
Net Income Growth | - | 178.39% | 86.75% | - | - |
Shares Outstanding (Basic) | 64 | 64 | 64 | 55 | 29 |
Shares Outstanding (Diluted) | 65 | 65 | 65 | 55 | 29 |
Shares Change (YoY) | 2.48% | 0.66% | 17.54% | 92.99% | - |
EPS (Basic) | 489.89 | 491.87 | 177.00 | 109.62 | -278.53 |
EPS (Diluted) | 478.98 | 482.00 | 174.00 | 109.62 | -279.00 |
EPS Growth | - | 177.01% | 58.73% | - | - |
Free Cash Flow | 56,950 | 60,202 | 33,089 | 28,138 | 27,860 |
Free Cash Flow Per Share | 870.62 | 922.25 | 510.26 | 510.05 | 974.60 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 12.31% | 15.13% | 6.22% | 3.89% | -6.30% |
Profit Margin | 12.30% | 12.28% | 5.84% | 4.57% | -12.62% |
Free Cash Flow Margin | 22.36% | 23.51% | 17.12% | 21.26% | 44.16% |
EBITDA | 47,271 | 53,501 | 21,547 | 9,967 | -864.92 |
EBITDA Margin | 18.56% | 20.89% | 11.15% | 7.53% | -1.37% |
D&A For EBITDA | 15,899 | 14,767 | 9,533 | 4,812 | 3,109 |
EBIT | 31,372 | 38,734 | 12,014 | 5,155 | -3,974 |
EBIT Margin | 12.31% | 15.13% | 6.22% | 3.89% | -6.30% |
Effective Tax Rate | 19.37% | 28.15% | 28.23% | 1.65% | - |
Advertising Expenses | - | 223.75 | 172.14 | 39.15 | 36.22 |
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.