NEXON Games Co., Ltd. (KOSDAQ:225570)
South Korea · Delayed Price · Currency is KRW 9,720.00
+200.00 (2.10%)
Jun 12, 2026, 3:30 PM KST
NEXON Games Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 169,525 | 179,317 | 256,071 | 193,272 | 132,375 | 63,084 | |
Revenue Growth (YoY) | -33.45% | -29.97% | 32.49% | 46.00% | 109.84% | - |
Gross Profit | 169,525 | 179,317 | 256,071 | 193,272 | 132,375 | 63,084 |
Selling, General & Admin | 226,836 | 221,043 | 201,011 | 170,425 | 121,390 | 63,433 |
Amortization of Goodwill & Intangibles | 1,010 | 991.59 | 880.9 | 1,708 | 481.36 | 523.1 |
Other Operating Expenses | 1,320 | 1,398 | 1,560 | 1,300 | 1,017 | 515.78 |
Operating Expenses | 245,980 | 239,556 | 217,338 | 181,258 | 127,220 | 67,058 |
Operating Income | -76,455 | -60,240 | 38,734 | 12,014 | 5,155 | -3,974 |
Interest Expense | -4,055 | -4,125 | -4,428 | -1,193 | -523.45 | -488.78 |
Interest & Investment Income | 5,969 | 6,943 | 6,476 | 5,561 | 2,807 | 613.31 |
Currency Exchange Gain (Loss) | 169.64 | -239.86 | 2,718 | -960.68 | -1,139 | 98.82 |
Other Non Operating Income (Expenses) | -418.31 | -268.85 | 406.84 | 329.72 | -160.65 | -5.4 |
EBT Excluding Unusual Items | -74,789 | -57,930 | 43,906 | 15,751 | 6,139 | -3,756 |
Gain (Loss) on Sale of Investments | 3.57 | 1.17 | - | - | - | - |
Gain (Loss) on Sale of Assets | -8 | -13.42 | -134.4 | -14.03 | 10.91 | -17.58 |
Asset Writedown | - | - | -6 | - | - | - |
Pretax Income | -74,794 | -57,942 | 43,765 | 15,737 | 6,150 | -3,773 |
Income Tax Expense | 8,502 | 3,878 | 12,321 | 4,443 | 101.73 | 4,189 |
Earnings From Continuing Operations | -83,296 | -61,820 | 31,444 | 11,294 | 6,048 | -7,962 |
Minority Interest in Earnings | -2.1 | -1.95 | -1.63 | -0.2 | -0.31 | - |
Net Income | -83,298 | -61,822 | 31,442 | 11,294 | 6,048 | -7,962 |
Net Income to Common | -83,298 | -61,822 | 31,442 | 11,294 | 6,048 | -7,962 |
Net Income Growth | - | - | 178.39% | 86.75% | - | - |
Shares Outstanding (Basic) | 62 | 63 | 64 | 64 | 55 | 29 |
Shares Outstanding (Diluted) | 62 | 63 | 65 | 65 | 55 | 29 |
Shares Change (YoY) | -5.37% | -2.80% | 0.66% | 17.54% | 92.99% | - |
EPS (Basic) | -1333.48 | -974.30 | 491.87 | 177.00 | 109.62 | -278.53 |
EPS (Diluted) | -1333.48 | -974.30 | 482.00 | 174.00 | 109.62 | -279.00 |
EPS Growth | - | - | 177.01% | 58.73% | - | - |
Free Cash Flow | -63,432 | -46,143 | 60,202 | 33,089 | 28,138 | 27,860 |
Free Cash Flow Per Share | -1015.45 | -727.21 | 922.25 | 510.26 | 510.05 | 974.60 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -45.10% | -33.59% | 15.13% | 6.22% | 3.89% | -6.30% |
Profit Margin | -49.14% | -34.48% | 12.28% | 5.84% | 4.57% | -12.62% |
Free Cash Flow Margin | -37.42% | -25.73% | 23.51% | 17.12% | 21.26% | 44.16% |
EBITDA | -58,631 | -43,124 | 53,501 | 21,547 | 9,967 | -864.92 |
EBITDA Margin | -34.59% | -24.05% | 20.89% | 11.15% | 7.53% | -1.37% |
D&A For EBITDA | 17,824 | 17,115 | 14,767 | 9,533 | 4,812 | 3,109 |
EBIT | -76,455 | -60,240 | 38,734 | 12,014 | 5,155 | -3,974 |
EBIT Margin | -45.10% | -33.59% | 15.13% | 6.22% | 3.89% | -6.30% |
Effective Tax Rate | - | - | 28.15% | 28.23% | 1.65% | - |
Advertising Expenses | - | 213.83 | 223.75 | 172.14 | 39.15 | 36.22 |