NEXON Games Co., Ltd. (KOSDAQ:225570)
South Korea · Delayed Price · Currency is KRW 11,100
+100 (0.91%)
Aug 28, 2026, 3:30 PM KST
NEXON Games Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 172,407 | 179,317 | 256,071 | 193,272 | 132,375 | 63,084 |
Revenue Growth | -30.96% | -29.97% | 32.49% | 46.00% | 109.84% | - |
Gross Profit Gross Profit Growth | 172,407 | 179,317 | 256,071 | 193,272 | 132,375 | 63,084 |
Operating Income Operating Income Growth | -44,005 | -60,240 | 38,734 | 12,014 | 5,155 | -3,974 |
Net Income Net Income Growth | -51,412 | -61,822 | 31,442 | 11,294 | 6,048 | -7,962 |
Earnings Per Share EPS Growth | -816.14 | -974.30 | 482.00 | 174.00 | 109.62 | -279.00 |
EPS Growth | - | - | 177.01% | 58.73% | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Game Development Division Game Development Division Growth | 174,437 | 252,001 | 191,797 | 131,253 | 63,084 |
Rental Sector Rental Sector Growth | 5,036 | 4,529 | 2,671 | 1,041 | - |
Unallocated Adjustment Unallocated Adjustment Growth | -156 | -458.6 | -1,196 | - | - |
Total Total Growth | 179,317 | 256,071 | 193,272 | 132,375 | 63,084 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 135,181 | 177,164 | 258,084 | 202,474 | 151,655 | 87,719 |
Total Debt Total Debt Growth | 79,283 | 76,903 | 80,816 | 22,593 | 14,891 | 13,707 |
Net Cash (Debt) Net Cash Growth | 55,898 | 100,261 | 177,268 | 179,880 | 136,764 | 74,012 |
Net Cash Growth | -62.43% | -43.44% | -1.45% | 31.53% | 84.79% | - |
Net Cash Per Share Net Cash Per Share Growth | 887.35 | 1580.10 | 2715.62 | 2773.92 | 2479.04 | 2589.06 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -61,322 | -42,651 | 66,514 | 36,860 | 29,069 | 28,763 |
Capital Expenditures CapEx Growth | -2,604 | -3,491 | -6,312 | -3,771 | -930.6 | -902.75 |
Free Cash Flow Free Cash Flow Growth | -63,926 | -46,143 | 60,202 | 33,089 | 28,138 | 27,860 |
Free Cash Flow Growth | - | - | 81.94% | 17.59% | 1.00% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -25.52% | -33.59% | 15.13% | 6.22% | 3.89% | -6.30% |
Pretax Margin | -24.52% | -32.31% | 17.09% | 8.14% | 4.65% | -5.98% |
Profit Margin | -29.82% | -34.48% | 12.28% | 5.84% | 4.57% | -12.62% |
FCF Margin | -37.08% | -25.73% | 23.51% | 17.12% | 21.26% | 44.16% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 27.24 | 84.67 | 136.51 | - |
Forward PE | - | 31.63 | 188.24 | 18.70 | 7.86 | 7.86 |
P/FCF Ratio | - | - | 14.23 | 28.90 | 29.34 | 24.27 |
PS Ratio | 4.01 | 4.21 | 3.35 | 4.95 | 6.24 | 10.72 |