NEXON Games Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	746,475	755,279	856,548	956,246	825,568	676,271
Market Cap Growth	-4.51%	-11.82%	-10.43%	15.83%	22.08%	-
Enterprise Value	646,241	620,957	696,758	776,706	678,410	-
Last Close Price	11870.00	12010.00	13390.00	14980.00	12950.00	23450.00
PE Ratio	-	-	27.24	84.67	136.51	-
Forward PE	30.17	7.36	7.36	7.36	7.36	7.36
PS Ratio	4.16	4.21	3.35	4.95	6.24	10.72
PB Ratio	2.93	2.96	2.74	3.64	3.48	10.98
P/TBV Ratio	3.40	3.44	3.09	4.21	4.11	11.11
P/FCF Ratio	-	-	14.23	28.90	29.34	24.27
P/OCF Ratio	-	-	12.88	25.94	28.40	23.51
EV/Sales Ratio	3.60	3.46	2.72	4.02	5.13	-
EV/EBITDA Ratio	-	-	13.02	36.05	68.06	-
EV/EBIT Ratio	-	-	17.99	64.65	131.60	-
EV/FCF Ratio	-14.01	-	11.57	23.47	24.11	-
Debt / Equity Ratio	0.30	0.30	0.26	0.09	0.06	0.22
Debt / EBITDA Ratio	-	-	1.51	1.05	1.49	-
Debt / FCF Ratio	-	-	1.34	0.68	0.53	0.49
Net Debt / Equity Ratio	-0.39	-0.39	-0.57	-0.68	-0.58	-1.20
Net Debt / EBITDA Ratio	2.33	2.33	-3.31	-8.35	-13.72	85.57
Net Debt / FCF Ratio	2.17	2.17	-2.94	-5.44	-4.86	-2.66
Asset Turnover	0.40	0.40	0.60	0.56	0.59	-
Quick Ratio	4.60	4.60	4.73	3.54	3.12	2.07
Current Ratio	4.71	4.71	4.79	3.59	3.42	2.10
Return on Equity (ROE)	-21.78%	-21.78%	10.93%	4.52%	4.05%	-
Return on Assets (ROA)	-8.45%	-8.45%	5.67%	2.17%	1.43%	-
Return on Invested Capital (ROIC)	-40.38%	-41.54%	25.48%	9.41%	11.54%	-
Return on Capital Employed (ROCE)	-16.80%	-16.80%	9.10%	4.00%	1.90%	-5.30%
Earnings Yield	-8.28%	-8.19%	3.67%	1.18%	0.73%	-1.18%
FCF Yield	-6.18%	-6.11%	7.03%	3.46%	3.41%	4.12%
Buyback Yield / Dilution	2.80%	2.80%	-0.66%	-17.54%	-92.99%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.