NEXON Games Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '25 May 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	795,138	856,548	956,246	825,568	676,271
Market Cap Growth	-9.83%	-10.43%	15.83%	22.08%	-
Enterprise Value	623,227	696,758	776,706	678,410	-
Last Close Price	12430.00	13390.00	14980.00	12950.00	23450.00
PE Ratio	25.23	27.24	84.67	136.51	-
Forward PE	276.70	188.24	18.70	7.86	7.86
PS Ratio	3.12	3.35	4.95	6.24	10.72
PB Ratio	2.51	2.74	3.64	3.48	10.98
P/TBV Ratio	2.83	3.09	4.21	4.11	11.11
P/FCF Ratio	13.96	14.23	28.90	29.34	24.27
P/OCF Ratio	12.71	12.88	25.94	28.40	23.51
EV/Sales Ratio	2.45	2.72	4.02	5.13	-
EV/EBITDA Ratio	13.18	13.02	36.05	68.06	-
EV/EBIT Ratio	19.87	17.99	64.65	131.60	-
EV/FCF Ratio	10.94	11.57	23.47	24.11	-
Debt / Equity Ratio	0.25	0.26	0.09	0.06	0.22
Debt / EBITDA Ratio	1.66	1.51	1.05	1.49	-
Debt / FCF Ratio	1.38	1.34	0.68	0.53	0.49
Asset Turnover	0.56	0.60	0.56	0.59	-
Quick Ratio	5.74	4.73	3.54	3.12	2.07
Current Ratio	5.81	4.79	3.59	3.42	2.10
Return on Equity (ROE)	10.72%	10.93%	4.52%	4.05%	-
Return on Assets (ROA)	4.30%	5.67%	2.17%	1.43%	-
Return on Capital (ROIC)	5.21%	7.13%	2.79%	1.97%	-
Return on Capital Employed (ROCE)	7.30%	9.10%	4.00%	1.90%	-
Earnings Yield	3.94%	3.67%	1.18%	0.73%	-1.18%
FCF Yield	7.16%	7.03%	3.46%	3.41%	4.12%
Buyback Yield / Dilution	3.88%	-0.66%	-17.54%	-92.99%	-

Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.