Fashion Platform Co.,Ltd. Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	5,631	2,716	848.4	7,783	4,237
Short-Term Investments	3,717	240.4	14,167	843.18	390
Trading Asset Securities	383.48	306.68	285.44	5,453	-
Cash & Short-Term Investments	9,732	3,263	15,301	14,079	4,627
Cash Growth	-23.51%	-78.68%	8.68%	204.30%	-
Accounts Receivable	8,312	10,294	11,969	8,796	5,405
Other Receivables	1,529	1,524	873.04	865.74	13.95
Receivables	9,841	11,818	12,842	9,802	5,645
Inventory	33,829	35,696	32,846	30,491	18,126
Prepaid Expenses	997.94	413.9	334.09	320.22	343.15
Other Current Assets	200.44	157.07	151.5	180.65	9,535
Total Current Assets	54,600	51,348	61,475	54,873	38,276
Property, Plant & Equipment	22,873	22,225	10,053	10,660	11,743
Long-Term Investments	207.9	207.9	274.5	260.7	0
Other Intangible Assets	2,594	2,879	3,517	4,203	724.96
Long-Term Deferred Tax Assets	700.43	700.43	894.9	980.78	651.05
Other Long-Term Assets	20,533	21,055	21,399	3,749	3,517
Total Assets	101,509	98,415	97,733	74,726	54,913
Accounts Payable	2,902	2,898	3,942	5,410	4,148
Accrued Expenses	282.75	705.8	285.31	248.78	169.31
Short-Term Debt	-	-	1,850	-	50
Current Portion of Long-Term Debt	360	360	360	-	-
Current Portion of Leases	453.89	563.8	683.57	1,584	1,738
Current Income Taxes Payable	714.8	268.74	1,499	1,023	224.74
Other Current Liabilities	7,184	6,373	7,755	7,802	5,148
Total Current Liabilities	11,897	11,169	16,374	16,067	11,479
Long-Term Debt	11,770	11,950	12,310	-	-
Long-Term Leases	126.82	256.09	208.95	421.11	1,638
Other Long-Term Liabilities	1,108	1,101	1,004	3.74	55.2
Total Liabilities	24,902	24,476	30,098	16,741	13,172
Common Stock	2,664	2,664	2,664	2,664	2,664
Additional Paid-In Capital	18,835	18,835	18,835	18,835	18,835
Retained Earnings	56,637	53,881	47,533	37,845	22,357
Treasury Stock	-2,186	-2,115	-2,115	-2,115	-2,115
Comprensive Income & Other	130.56	-55.2	-32.73	-20.4	0
Total Common Equity	76,081	73,210	66,884	57,208	41,741
Minority Interest	525.81	729.53	750.8	776.78	-
Shareholders' Equity	76,607	73,939	67,634	57,985	41,741
Total Liabilities & Equity	101,509	98,415	97,733	74,726	54,913
Total Debt	12,711	13,130	15,413	2,005	3,426
Net Cash (Debt)	-2,979	-9,867	-111.78	12,074	1,201
Net Cash Growth	-	-	-	905.63%	-
Net Cash Per Share	-116.34	-385.33	-4.37	471.51	46.89
Filing Date Shares Outstanding	25.61	25.61	25.61	25.61	25.61
Total Common Shares Outstanding	25.61	25.61	25.61	25.61	25.61
Working Capital	42,703	40,179	45,101	38,806	26,797
Book Value Per Share	2971.11	2858.98	2611.94	2234.08	1630.07
Tangible Book Value	73,487	70,331	63,367	53,005	41,016
Tangible Book Value Per Share	2869.81	2746.55	2474.60	2069.96	1601.75
Land	11,449	11,449	5,982	5,982	5,982
Buildings	5,522	4,322	908.67	908.67	908.67
Machinery	7,775	8,071	8,558	7,642	4,394

Source: S&P Capital IQ. Standard template. Financial Sources.