Fashion Platform Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	22,662	24,429	31,855	42,379	44,428	35,960
Market Cap Growth	-6.15%	-23.31%	-24.83%	-4.61%	23.55%	-
Enterprise Value	26,305	25,145	39,763	43,789	38,812	-
Last Close Price	885.00	954.00	1244.00	1655.00	1735.00	1350.00
PE Ratio	-	18.95	5.02	4.38	2.89	33.16
PS Ratio	0.22	0.23	0.30	0.39	0.51	0.62
PB Ratio	0.31	0.33	0.43	0.63	0.77	0.86
P/TBV Ratio	0.32	0.34	0.45	0.67	0.84	0.88
P/FCF Ratio	4.71	1.80	-	-	6.18	7.78
P/OCF Ratio	3.28	1.49	6.86	6.03	5.44	6.47
EV/Sales Ratio	0.25	0.24	0.38	0.40	0.45	-
EV/EBITDA Ratio	-	5.15	3.51	2.82	4.21	-
EV/EBIT Ratio	-	14.91	4.91	3.66	6.50	-
EV/FCF Ratio	5.47	1.85	-	-	5.40	-
Debt / Equity Ratio	0.17	0.17	0.18	0.23	0.04	0.08
Debt / EBITDA Ratio	-	2.55	1.16	0.99	0.22	0.79
Debt / FCF Ratio	2.63	0.92	-	-	0.28	0.74
Net Debt / Equity Ratio	0.05	-0.01	0.13	0.00	-0.21	-0.03
Net Debt / EBITDA Ratio	-1.97	-0.10	0.87	0.01	-1.31	-0.28
Net Debt / FCF Ratio	0.70	-0.04	-11.16	-0.01	-1.68	-0.26
Asset Turnover	1.01	1.05	1.08	1.27	1.33	-
Inventory Turnover	1.25	1.32	1.04	1.15	1.31	-
Quick Ratio	1.26	1.77	1.35	1.72	1.48	0.88
Current Ratio	3.71	4.21	4.60	3.75	3.42	3.34
Return on Equity (ROE)	-6.20%	1.50%	9.00%	15.48%	30.99%	-
Return on Assets (ROA)	-3.06%	1.06%	5.17%	8.68%	5.75%	-
Return on Invested Capital (ROIC)	-6.64%	2.13%	8.72%	17.31%	13.11%	3.36%
Return on Capital Employed (ROCE)	-5.80%	1.90%	9.30%	14.70%	10.20%	4.00%
Earnings Yield	-19.61%	5.28%	19.93%	22.81%	34.63%	3.02%
FCF Yield	21.21%	55.54%	-2.77%	-30.29%	16.18%	12.86%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.