OSTEONIC Co., Ltd. (KOSDAQ:226400)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,650.00
-80.00 (-1.19%)
At close: Mar 28, 2025, 3:30 PM KST

OSTEONIC Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
34,23527,79919,83915,598
Other Revenue
---0-0
Revenue
34,23527,79919,83915,598
Revenue Growth (YoY)
23.15%40.12%27.19%-
Cost of Revenue
17,57514,83811,1959,151
Gross Profit
16,66012,9608,6446,446
Selling, General & Admin
8,0986,9505,6904,403
Research & Development
1,5621,254454.15255.78
Other Operating Expenses
149.4699.19172.76136.06
Operating Expenses
9,7748,1186,1185,867
Operating Income
6,8864,8432,526579.41
Interest Expense
-970.47-756.43-1,373-1,606
Interest & Investment Income
337.85369.62213.85151.64
Currency Exchange Gain (Loss)
1,767199.59757.69789.97
Other Non Operating Income (Expenses)
-1,497-2,3701,970-4,528
EBT Excluding Unusual Items
6,5232,2854,094-4,614
Gain (Loss) on Sale of Investments
167.5-8.84-622.33-244.81
Gain (Loss) on Sale of Assets
4.851.334.72-65.24
Asset Writedown
-56.43-496.63-1,373-513.88
Other Unusual Items
---22.42-
Pretax Income
6,6391,7812,081-5,438
Income Tax Expense
989.21-1,8771,245-2,586
Net Income
5,6503,658835.53-2,852
Net Income to Common
5,6503,658835.53-2,852
Net Income Growth
54.46%337.77%--
Shares Outstanding (Basic)
20191716
Shares Outstanding (Diluted)
20192116
Shares Change (YoY)
4.06%-10.99%37.15%-
EPS (Basic)
285.00193.0049.94-182.75
EPS (Diluted)
285.00192.004.67-183.00
EPS Growth
48.44%4008.00%--
Free Cash Flow
-453.42-1,9683,5042,006
Free Cash Flow Per Share
-22.87-103.29163.72128.57
Gross Margin
48.66%46.62%43.57%41.33%
Operating Margin
20.11%17.42%12.73%3.72%
Profit Margin
16.50%13.16%4.21%-18.28%
Free Cash Flow Margin
-1.32%-7.08%17.66%12.86%
EBITDA
10,3047,5504,9422,793
EBITDA Margin
30.10%27.16%24.91%17.90%
D&A For EBITDA
3,4192,7072,4152,213
EBIT
6,8864,8432,526579.41
EBIT Margin
20.11%17.42%12.73%3.72%
Effective Tax Rate
14.90%-59.85%-
Advertising Expenses
520.44422.53288.76154.13
Source: S&P Global Market Intelligence. Standard template. Financial Sources.