OSTEONIC Co., Ltd. (KOSDAQ:226400)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,180.00
-65.00 (-1.53%)
At close: Sep 4, 2026

OSTEONIC Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
50,97245,39334,23527,79919,83915,598
Revenue Growth
32.74%32.59%23.15%40.12%27.19%-
Gross Profit
24,55721,97716,66012,9608,6446,446
Operating Income
8,8716,1646,8864,8432,526579.41
Net Income
10,2047,4995,6503,658835.53-2,852
Earnings Per Share
500.86368.00285.00192.004.67-183.00
EPS Growth
74.81%29.12%48.44%4008.00%--

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
23,87119,50016,31511,9909,143
Asia
3,9924,0782,7722,2432,671
Europe
3,9623,8203,2592,656992.78
Middle East
2,1901,6571,316135.33391.8
Africa
197.88116.38186.23251.18282
South America
4,7394,4173,3142,5762,086
North America
5,84616.4341.48--
Oceania
610.04636.81578.21--
Total
45,40834,24127,78219,85115,567

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
21,33621,53520,64514,71616,95322,022
Total Debt
29,06021,77619,69811,93413,95413,984
Net Cash (Debt)
-7,724-240.82946.542,7822,9998,038
Net Cash Growth
---65.98%-7.25%-62.68%-
Net Cash Per Share
-379.11-11.8247.72145.85140.15515.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,7269,0164,7194,1403,9852,946
Capital Expenditures
-11,342-8,692-5,172-6,108-481.34-939.46
Free Cash Flow
-616.14323.57-453.42-1,9683,5042,006
Free Cash Flow Growth
----74.65%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.18%48.41%48.66%46.62%43.57%41.33%
Operating Margin
17.40%13.58%20.11%17.42%12.73%3.72%
Pretax Margin
23.35%18.56%19.39%6.41%10.49%-34.86%
Profit Margin
20.02%16.52%16.50%13.16%4.21%-18.28%
FCF Margin
-1.21%0.71%-1.32%-7.08%17.66%12.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.3516.6422.7826.0965.96-
Forward PE
7.2912.1215.7518.1424.5823.76
P/FCF Ratio
-385.63--15.7329.81
PS Ratio
1.652.753.763.432.783.83