OSTEONIC Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '25 Jul 11, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	129,996	128,712	95,445	55,111	59,796
Market Cap Growth	30.62%	34.86%	73.19%	-7.83%	-
Enterprise Value	134,756	128,348	89,738	50,227	-
Last Close Price	6480.00	6500.00	4820.00	3165.00	3565.00
PE Ratio	20.21	22.78	26.09	65.96	-
Forward PE	-	15.75	18.14	23.76	23.76
PS Ratio	3.60	3.76	3.43	2.78	3.83
PB Ratio	2.13	2.17	1.84	1.51	1.68
P/TBV Ratio	2.22	2.26	1.88	1.55	1.72
P/FCF Ratio	-	-	-	15.73	29.81
P/OCF Ratio	25.02	27.28	23.05	13.83	20.30
EV/Sales Ratio	3.74	3.75	3.23	2.53	-
EV/EBITDA Ratio	15.76	12.46	11.89	10.16	-
EV/EBIT Ratio	26.86	18.64	18.53	19.88	-
EV/FCF Ratio	-222.07	-	-	14.33	-
Debt / Equity Ratio	0.35	0.33	0.23	0.38	0.39
Debt / EBITDA Ratio	2.53	1.91	1.58	2.82	5.01
Debt / FCF Ratio	-	-	-	3.98	6.97
Asset Turnover	0.42	0.42	0.42	0.32	-
Inventory Turnover	1.13	1.20	1.39	1.38	-
Quick Ratio	1.82	2.06	2.22	1.41	1.31
Current Ratio	2.92	3.08	3.37	1.90	1.62
Return on Equity (ROE)	11.28%	10.16%	8.28%	2.32%	-
Return on Assets (ROA)	3.66%	5.32%	4.54%	2.51%	-
Return on Capital (ROIC)	4.15%	6.03%	5.30%	3.16%	-
Return on Capital Employed (ROCE)	6.70%	9.50%	8.10%	6.00%	1.50%
Earnings Yield	4.90%	4.39%	3.83%	1.52%	-4.77%
FCF Yield	-0.47%	-0.35%	-2.06%	6.36%	3.36%
Buyback Yield / Dilution	-11.74%	-4.00%	10.88%	-37.15%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.