OSTEONIC Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021
Period Ending	Feb '25 Feb 20, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	148,712	95,445	55,111	59,796
Market Cap Growth	19.67%	73.19%	-7.83%	-
Enterprise Value	148,348	89,738	50,227	-
Last Close Price	7510.00	4820.00	3165.00	3565.00
PE Ratio	24.25	26.09	65.96	-
Forward PE	-	18.14	23.76	23.76
PS Ratio	4.57	3.43	2.78	3.83
PB Ratio	2.61	1.84	1.51	1.68
P/TBV Ratio	2.15	1.88	1.55	1.72
P/FCF Ratio	-	-	15.73	29.80
P/OCF Ratio	23.56	23.05	13.83	20.30
EV/Sales Ratio	4.56	3.23	2.53	-
EV/EBITDA Ratio	14.71	11.89	10.16	-
EV/EBIT Ratio	21.70	18.53	19.88	-
EV/FCF Ratio	-51.61	-	14.33	-
Debt / Equity Ratio	0.34	0.23	0.38	0.39
Debt / EBITDA Ratio	1.94	1.58	2.82	5.01
Debt / FCF Ratio	-	-	3.98	6.97
Asset Turnover	0.42	0.42	0.32	-
Inventory Turnover	1.18	1.39	1.38	-
Quick Ratio	1.14	2.21	1.41	1.31
Current Ratio	2.86	3.37	1.90	1.62
Return on Equity (ROE)	11.71%	8.28%	2.32%	-
Return on Assets (ROA)	5.55%	4.54%	2.51%	-
Return on Capital (ROIC)	6.27%	5.30%	3.16%	-
Return on Capital Employed (ROCE)	9.79%	8.10%	6.04%	1.49%
Earnings Yield	4.16%	3.83%	1.52%	-4.77%
FCF Yield	-1.93%	-2.06%	6.36%	3.36%
Buyback Yield / Dilution	12.39%	10.88%	-37.15%	-
Total Shareholder Return	12.39%	10.88%	-37.15%	-

Source: S&P Capital IQ. Standard template. Financial Sources.