MEGAELECTRONICS Co., Ltd. (KOSDAQ:226590)
South Korea · Delayed Price · Currency is KRW 11,400
-290 (-2.48%)
At close: Aug 24, 2026
MEGAELECTRONICS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Operating Revenue | 99,653 | 96,491 | 48,305 |
Other Revenue | - | -0 | - |
| 99,653 | 96,491 | 48,305 | |
Revenue Growth | 44.21% | 99.75% | - |
Cost of Revenue | 81,355 | 81,784 | 41,579 |
Gross Profit | 18,299 | 14,707 | 6,726 |
Selling, General & Admin | 2,530 | 2,285 | 1,519 |
Research & Development | 1,069 | 613.21 | 285.8 |
Amortization of Goodwill & Intangibles | 7.7 | 4.16 | 3.29 |
Other Operating Expenses | 57.99 | 82.53 | 69.22 |
Operating Expenses | 3,960 | 3,165 | 1,940 |
Operating Income | 14,338 | 11,542 | 4,787 |
Interest Expense | -1,946 | -971.09 | -974.27 |
Interest & Investment Income | 254.98 | 119.27 | 0.29 |
Currency Exchange Gain (Loss) | 2,760 | -164.79 | 1,341 |
Other Non Operating Income (Expenses) | 2,509 | 4,308 | -496.35 |
EBT Excluding Unusual Items | 17,916 | 14,834 | 4,657 |
Gain (Loss) on Sale of Assets | -1,079 | -1,079 | -104.52 |
Asset Writedown | -394.27 | -394.27 | - |
Other Unusual Items | - | - | 268.9 |
Pretax Income | 16,443 | 13,361 | 4,821 |
Income Tax Expense | 3,448 | 2,683 | 1,821 |
Earnings From Continuing Operations | 12,995 | 10,678 | 3,000 |
Minority Interest in Earnings | 158.27 | 53.15 | - |
Net Income | 13,153 | 10,731 | 3,000 |
Net Income to Common | 13,153 | 10,731 | 3,000 |
Net Income Growth | 155.22% | 257.66% | - |
Shares Outstanding (Basic) | 11 | 10 | 8 |
Shares Outstanding (Diluted) | 11 | 11 | 8 |
Shares Change | -3.28% | 29.18% | - |
EPS (Basic) | 1236.40 | 1035.43 | 361.00 |
EPS (Diluted) | 897.60 | 705.00 | 353.00 |
EPS Growth | 103.89% | 99.72% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Free Cash Flow | -10,464 | -26,906 | -3,122 |
Free Cash Flow Per Share | -924.17 | -2450.49 | -367.28 |
Gross Margin | 18.36% | 15.24% | 13.93% |
Operating Margin | 14.39% | 11.96% | 9.91% |
Profit Margin | 13.20% | 11.12% | 6.21% |
Free Cash Flow Margin | -10.50% | -27.88% | -6.46% |
EBITDA | 15,879 | 13,090 | 6,339 |
EBITDA Margin | 15.93% | 13.57% | 13.12% |
D&A For EBITDA | 1,541 | 1,547 | 1,553 |
EBIT | 14,338 | 11,542 | 4,787 |
EBIT Margin | 14.39% | 11.96% | 9.91% |
Effective Tax Rate | 20.97% | 20.08% | 37.77% |