Outin Futures Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	20,852	28,608	37,185	62,466	106,172	32,294
Market Cap Growth	-36.41%	-23.07%	-40.47%	-41.16%	228.77%	-23.52%
Enterprise Value	35,514	42,622	50,016	72,325	116,753	43,084
Last Close Price	1100.00	1590.00	2098.00	3964.00	9020.00	2930.00
PS Ratio	0.50	0.68	1.07	1.91	3.03	0.74
PB Ratio	1.02	1.56	1.74	2.64	12.38	1.85
P/TBV Ratio	0.92	1.39	1.59	2.45	10.40	1.71
P/FCF Ratio	-	-	-	-	-	8.04
P/OCF Ratio	139.57	88.90	-	-	-	7.25
EV/Sales Ratio	0.85	1.01	1.44	2.21	3.33	0.98
EV/EBITDA Ratio	-	-	-	46.27	-	-
EV/FCF Ratio	-87.28	-	-	-	-	10.73
Debt / Equity Ratio	1.19	1.51	1.10	1.35	3.11	1.36
Debt / EBITDA Ratio	-	-	-	20.37	-	-
Debt / FCF Ratio	-	-	-	-	-	5.92
Net Debt / Equity Ratio	0.84	1.06	0.72	0.60	2.27	0.80
Net Debt / EBITDA Ratio	-29.42	-113.15	-9.63	9.14	-2.53	-2.83
Net Debt / FCF Ratio	-42.07	-193.15	-3.53	-2.24	-3.81	3.50
Asset Turnover	0.76	0.76	0.61	0.55	0.64	0.84
Inventory Turnover	2.76	2.67	2.06	1.96	2.51	2.24
Quick Ratio	0.50	0.48	0.56	0.74	0.22	0.55
Current Ratio	0.97	0.91	1.21	1.16	0.65	1.22
Return on Equity (ROE)	-18.41%	-18.32%	-30.65%	-2.04%	-132.48%	-44.14%
Return on Assets (ROA)	-2.44%	-2.04%	-3.77%	-0.34%	-11.76%	-9.27%
Return on Capital Employed (ROCE)	-8.50%	-7.80%	-11.70%	-1.00%	-101.30%	-30.00%
Earnings Yield	-17.78%	-12.31%	-18.19%	-0.40%	-16.17%	-25.76%
FCF Yield	-1.95%	-0.35%	-11.74%	-10.22%	-4.83%	12.44%
Buyback Yield / Dilution	14.37%	-5.25%	-2.62%	-46.22%	-6.76%	-6.30%