Echomarketing Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	495,980	331,687	317,512	330,301	467,718	536,872
Market Cap Growth	75.52%	4.46%	-3.87%	-29.38%	-12.88%	-44.97%
Enterprise Value	435,281	266,381	253,624	251,364	371,163	483,653
Last Close Price	16000.00	10700.00	9633.04	9353.84	12891.78	14587.07
PE Ratio	30.25	19.94	10.55	8.22	12.26	19.35
Forward PE	11.58	7.24	7.87	6.84	8.19	9.45
PS Ratio	1.11	0.74	0.89	0.94	1.33	2.34
PB Ratio	1.83	1.22	1.11	1.26	2.14	3.11
P/TBV Ratio	2.50	1.67	1.52	1.73	2.99	4.43
P/FCF Ratio	14.76	9.87	24.35	10.19	9.93	19.38
P/OCF Ratio	13.20	8.83	18.31	9.29	9.71	12.66
PEG Ratio	-	0.59	0.59	0.59	0.59	0.52
EV/Sales Ratio	0.97	0.59	0.71	0.72	1.05	2.11
EV/EBITDA Ratio	8.02	4.84	4.55	4.06	5.83	10.72
EV/EBIT Ratio	9.73	5.86	5.40	4.56	6.51	12.07
EV/FCF Ratio	12.95	7.93	19.45	7.76	7.88	17.46
Debt / Equity Ratio	0.08	0.08	0.08	0.05	0.07	0.11
Debt / EBITDA Ratio	0.41	0.41	0.42	0.19	0.23	0.40
Debt / FCF Ratio	0.67	0.67	1.77	0.37	0.31	0.65
Net Debt / Equity Ratio	-0.37	-0.37	-0.35	-0.48	-0.55	-0.47
Net Debt / EBITDA Ratio	-1.82	-1.82	-1.81	-2.01	-1.87	-1.80
Net Debt / FCF Ratio	-2.98	-2.98	-7.72	-3.84	-2.53	-2.92
Asset Turnover	1.09	1.09	0.95	1.07	1.21	0.98
Inventory Turnover	1.48	1.48	1.39	1.92	2.32	2.05
Quick Ratio	1.44	1.44	1.87	2.30	2.28	1.65
Current Ratio	2.47	2.47	2.98	3.21	2.98	2.26
Return on Equity (ROE)	6.33%	6.33%	13.21%	20.37%	23.10%	16.84%
Return on Assets (ROA)	6.89%	6.89%	7.81%	10.47%	12.19%	10.66%
Return on Invested Capital (ROIC)	12.93%	12.69%	21.02%	38.23%	47.88%	44.55%
Return on Capital Employed (ROCE)	15.50%	15.50%	15.30%	20.50%	24.50%	21.10%
Earnings Yield	3.35%	5.02%	9.47%	12.17%	8.16%	5.17%
FCF Yield	6.78%	10.13%	4.11%	9.81%	10.07%	5.16%
Dividend Yield	3.88%	-	-	-	2.40%	-
Payout Ratio	117.20%	210.10%	-	23.19%	27.89%	37.26%
Buyback Yield / Dilution	1.42%	1.42%	0.56%	0.65%	0.69%	0.80%
Total Shareholder Return	5.29%	1.42%	0.56%	0.65%	3.10%	0.80%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.