YC Corporation Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2020
Operating Revenue	229,486	211,241	255,182	285,268	311,270	171,938	Upgrade
Other Revenue	2,138	-0	-0	-	-0	-0	Upgrade
Revenue	231,624	211,241	255,182	285,268	311,270	171,938	Upgrade
Revenue Growth (YoY)	10.92%	-17.22%	-10.55%	-8.35%	81.04%	244.00%	Upgrade
Cost of Revenue	174,353	152,958	205,929	210,462	229,183	122,837	Upgrade
Gross Profit	57,271	58,284	49,254	74,806	82,087	49,101	Upgrade
Selling, General & Admin	23,528	21,048	15,287	14,808	11,942	8,821	Upgrade
Research & Development	26,754	23,890	23,143	21,707	13,865	14,080	Upgrade
Other Operating Expenses	842.25	753.64	581.46	594.18	480.96	136.27	Upgrade
Operating Expenses	53,858	47,684	40,668	38,397	27,465	24,258	Upgrade
Operating Income	3,413	10,600	8,586	36,409	54,622	24,843	Upgrade
Interest Expense	-1,788	-1,788	-909.58	-1,040	-628.15	-1,759	Upgrade
Interest & Investment Income	4,902	4,902	6,201	3,767	941.22	1,313	Upgrade
Earnings From Equity Investments	-155.72	-126.93	-63.28	1,091	-217.86	-148.58	Upgrade
Currency Exchange Gain (Loss)	363.08	363.08	697.02	-2,291	767.95	-2,917	Upgrade
Other Non Operating Income (Expenses)	1,151	3,502	644.4	428.08	85.33	752.48	Upgrade
EBT Excluding Unusual Items	7,885	17,451	15,156	38,365	55,570	22,083	Upgrade
Gain (Loss) on Sale of Investments	-1,151	-1,151	1,564	1,902	380.44	278.31	Upgrade
Gain (Loss) on Sale of Assets	34.77	34.77	-57.28	-1,682	9.39	-	Upgrade
Other Unusual Items	-	-	-	-	-	-0	Upgrade
Pretax Income	6,769	16,334	16,663	38,585	55,960	22,362	Upgrade
Income Tax Expense	1,177	3,408	3,784	4,234	5,029	1,895	Upgrade
Earnings From Continuing Operations	5,591	12,926	12,879	34,351	50,931	20,467	Upgrade
Minority Interest in Earnings	-3,061	-1,897	649.51	-8,221	-5,964	-2,486	Upgrade
Net Income	2,531	11,029	13,529	26,130	44,967	17,980	Upgrade
Net Income to Common	2,531	11,029	13,529	26,130	44,967	17,980	Upgrade
Net Income Growth	-81.88%	-18.48%	-48.23%	-41.89%	150.09%	-	Upgrade
Shares Outstanding (Basic)	80	80	80	81	81	69	Upgrade
Shares Outstanding (Diluted)	80	80	80	81	81	75	Upgrade
Shares Change (YoY)	0.02%	-0.01%	-0.79%	-0.51%	7.70%	22.94%	Upgrade
EPS (Basic)	31.54	137.49	168.64	323.14	553.25	261.65	Upgrade
EPS (Diluted)	31.47	137.49	168.64	323.14	553.00	249.71	Upgrade
EPS Growth	-81.88%	-18.47%	-47.81%	-41.57%	121.45%	-	Upgrade
Free Cash Flow	-59,722	-50,314	-59,192	12,370	-25,887	13,607	Upgrade
Free Cash Flow Per Share	-744.32	-627.22	-737.83	152.97	-318.50	180.29	Upgrade
Gross Margin	24.73%	27.59%	19.30%	26.22%	26.37%	28.56%	Upgrade
Operating Margin	1.47%	5.02%	3.36%	12.76%	17.55%	14.45%	Upgrade
Profit Margin	1.09%	5.22%	5.30%	9.16%	14.45%	10.46%	Upgrade
Free Cash Flow Margin	-25.78%	-23.82%	-23.20%	4.34%	-8.32%	7.91%	Upgrade
EBITDA	12,447	18,843	13,789	40,649	59,514	30,521	Upgrade
EBITDA Margin	5.37%	8.92%	5.40%	14.25%	19.12%	17.75%	Upgrade
D&A For EBITDA	9,033	8,243	5,203	4,240	4,893	5,678	Upgrade
EBIT	3,413	10,600	8,586	36,409	54,622	24,843	Upgrade
EBIT Margin	1.47%	5.02%	3.36%	12.76%	17.55%	14.45%	Upgrade
Effective Tax Rate	17.39%	20.87%	22.71%	10.97%	8.99%	8.47%	Upgrade
Advertising Expenses	-	324.24	217.47	152.63	67.54	124.82	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.