YC Corporation Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	285,398	267,477	211,241	255,182	285,268	311,270
Other Revenue	6,171	5,153	-0	-0	-	-0
Revenue	291,569	272,630	211,241	255,182	285,268	311,270
Revenue Growth	25.88%	29.06%	-17.22%	-10.55%	-8.35%	81.04%
Cost of Revenue	202,351	201,209	152,958	205,929	210,462	229,183
Gross Profit	89,218	71,421	58,284	49,254	74,806	82,087
Selling, General & Admin	22,787	22,051	21,048	15,287	14,808	11,942
Research & Development	28,227	27,863	23,890	23,143	21,707	13,865
Amortization of Goodwill & Intangibles	322.37	250.74	283.97	297.61	282.9	302.3
Other Operating Expenses	1,104	1,019	753.64	581.46	594.18	480.96
Operating Expenses	56,040	54,431	47,684	40,668	38,397	27,465
Operating Income	33,177	16,990	10,600	8,586	36,409	54,622
Interest Expense	-1,838	-2,140	-1,788	-909.58	-1,040	-628.15
Interest & Investment Income	3,871	3,117	4,902	6,201	3,767	941.22
Earnings From Equity Investments	-192.91	-101.99	-126.93	-63.28	1,091	-217.86
Currency Exchange Gain (Loss)	550.2	550.2	363.08	697.02	-2,291	767.95
Other Non Operating Income (Expenses)	3,373	1,076	3,502	644.4	428.08	85.33
EBT Excluding Unusual Items	38,941	19,491	17,451	15,156	38,365	55,570
Gain (Loss) on Sale of Investments	2,626	1,063	-1,151	1,564	1,902	380.44
Gain (Loss) on Sale of Assets	-1,350	-1,350	34.77	-57.28	-1,682	9.39
Pretax Income	40,217	19,204	16,334	16,663	38,585	55,960
Income Tax Expense	-10,283	-9,781	3,408	3,784	4,234	5,029
Earnings From Continuing Operations	50,499	28,984	12,926	12,879	34,351	50,931
Minority Interest in Earnings	-19,324	-9,696	-1,897	649.51	-8,221	-5,964
Net Income	31,176	19,288	11,029	13,529	26,130	44,967
Net Income to Common	31,176	19,288	11,029	13,529	26,130	44,967
Net Income Growth	1131.80%	74.89%	-18.48%	-48.23%	-41.89%	150.09%
Shares Outstanding (Basic)	82	81	80	80	81	81
Shares Outstanding (Diluted)	82	81	80	80	81	81
Shares Change	1.82%	0.80%	0.01%	-0.79%	-0.51%	7.70%
EPS (Basic)	381.53	238.51	137.47	168.64	323.14	553.25
EPS (Diluted)	379.99	236.95	137.00	168.64	323.14	553.00
EPS Growth	1107.23%	72.95%	-18.76%	-47.81%	-41.57%	121.45%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	23,696	25,186	-50,314	-59,192	12,370	-25,887
Free Cash Flow Per Share	289.99	311.44	-627.12	-737.83	152.97	-318.50
Gross Margin	30.60%	26.20%	27.59%	19.30%	26.22%	26.37%
Operating Margin	11.38%	6.23%	5.02%	3.36%	12.76%	17.55%
Profit Margin	10.69%	7.07%	5.22%	5.30%	9.16%	14.45%
Free Cash Flow Margin	8.13%	9.24%	-23.82%	-23.20%	4.34%	-8.32%
EBITDA	45,046	27,409	18,843	13,789	40,649	59,514
EBITDA Margin	15.45%	10.05%	8.92%	5.40%	14.25%	19.12%
D&A For EBITDA	11,868	10,419	8,243	5,203	4,240	4,893
EBIT	33,177	16,990	10,600	8,586	36,409	54,622
EBIT Margin	11.38%	6.23%	5.02%	3.36%	12.76%	17.55%
Effective Tax Rate	-	-	20.87%	22.71%	10.97%	8.99%
Advertising Expenses	-	335.98	324.24	217.47	152.63	67.54