GC WellBeing Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	183,692	162,191	178,588	144,326
Market Cap Growth	32.20%	-9.18%	23.74%	-
Enterprise Value	255,274	227,582	210,147	-
Last Close Price	10230.00	9052.77	9963.99	7958.51
PE Ratio	21.04	16.20	25.26	21.39
PS Ratio	1.12	0.99	1.34	1.20
PB Ratio	1.63	1.44	1.70	1.44
P/TBV Ratio	1.75	1.54	1.83	1.55
P/FCF Ratio	90.28	79.71	14.62	-
P/OCF Ratio	32.06	28.31	13.03	-
EV/Sales Ratio	1.55	1.38	1.57	-
EV/EBITDA Ratio	12.17	9.77	11.43	-
EV/EBIT Ratio	17.05	13.16	16.21	-
EV/FCF Ratio	125.45	111.85	17.20	-
Debt / Equity Ratio	0.67	0.67	0.32	0.36
Debt / EBITDA Ratio	3.24	3.24	1.83	2.30
Debt / FCF Ratio	37.10	37.10	2.75	-
Net Debt / Equity Ratio	0.64	0.64	0.29	0.34
Net Debt / EBITDA Ratio	3.07	3.07	1.66	2.15
Net Debt / FCF Ratio	35.18	35.18	2.50	-17.30
Asset Turnover	0.86	0.86	0.84	-
Inventory Turnover	2.18	2.18	1.90	-
Quick Ratio	0.48	0.48	0.48	0.54
Current Ratio	1.13	1.13	1.39	1.24
Return on Equity (ROE)	9.20%	9.20%	6.88%	-
Return on Assets (ROA)	5.63%	5.63%	5.09%	-
Return on Invested Capital (ROIC)	7.61%	8.60%	7.11%	6.36%
Return on Capital Employed (ROCE)	11.70%	11.70%	11.60%	9.80%
Earnings Yield	5.45%	6.17%	3.96%	4.67%
FCF Yield	1.11%	1.26%	6.84%	-1.37%
Dividend Yield	1.39%	1.55%	1.20%	1.26%
Payout Ratio	21.27%	21.27%	25.11%	26.31%
Buyback Yield / Dilution	-10.44%	-10.44%	0.03%	-
Total Shareholder Return	-9.08%	-8.90%	1.23%	1.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.