MedPacto Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,898	-	-	-	-
Cost of Revenue	3,513	-	-	-	-
Gross Profit	385.16	-	-	-	-
Selling, General & Admin	4,052	3,613	4,427	5,021	4,607
Research & Development	10,138	18,018	24,164	31,919	24,551
Amortization of Goodwill & Intangibles	67.21	50.78	49.36	44.08	31.76
Other Operating Expenses	-	-	-	-	12.46
Operating Expenses	14,429	21,807	28,752	37,246	29,459
Operating Income	-14,044	-21,807	-28,752	-37,246	-29,459
Interest Expense	-117.31	-91.94	-493.23	-9,621	-7,769
Interest & Investment Income	1,239	1,687	388.46	1,324	663.52
Earnings From Equity Investments	-	-	-390.44	-	-
Currency Exchange Gain (Loss)	-17	-116.09	114.09	25.05	-19.66
Other Non Operating Income (Expenses)	199.32	85.4	64.07	9,272	19,278
EBT Excluding Unusual Items	-12,740	-20,243	-29,069	-36,246	-17,306
Gain (Loss) on Sale of Investments	-47.37	102.2	350.51	492.28	266.33
Gain (Loss) on Sale of Assets	-23.57	-	-5.93	-	-
Other Unusual Items	-	-	-6,600	-	-
Pretax Income	-12,811	-20,140	-35,325	-35,753	-17,040
Net Income	-12,811	-20,140	-35,325	-35,753	-17,040
Net Income to Common	-12,811	-20,140	-35,325	-35,753	-17,040
Shares Outstanding (Basic)	34	34	21	33	20
Shares Outstanding (Diluted)	34	34	21	33	20
Shares Change (YoY)	1.70%	58.73%	-36.20%	62.45%	0.88%
EPS (Basic)	-374.00	-598.00	-1664.87	-1075.00	-832.30
EPS (Diluted)	-374.00	-598.00	-1665.00	-1075.00	-832.30
Free Cash Flow	-13,481	-16,873	-26,402	-30,491	-25,909
Free Cash Flow Per Share	-393.57	-500.99	-1244.33	-916.79	-1265.52
Gross Margin	9.88%	-	-	-	-
Operating Margin	-360.24%	-	-	-	-
Profit Margin	-328.61%	-	-	-	-
Free Cash Flow Margin	-345.80%	-	-	-	-
EBITDA	-12,888	-20,265	-26,919	-35,380	-27,736
D&A For EBITDA	1,156	1,542	1,833	1,866	1,723
EBIT	-14,044	-21,807	-28,752	-37,246	-29,459

Source: S&P Global Market Intelligence. Standard template. Financial Sources.