NBT Inc. (KOSDAQ: 236810)
South Korea
· Delayed Price · Currency is KRW 3,360.00
-20.00 (-0.59%)
Dec 19, 2024, 9:00 AM KST
NBT Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 104,879 | 106,658 | 108,211 | 82,406 | 44,283 | 45,203 | Upgrade
|
| Revenue Growth (YoY) | -3.90% | -1.44% | 31.31% | 86.09% | -2.04% | 42.54% | Upgrade
|
| Cost of Revenue | 27.66 | 24.19 | 22.48 | 6.19 | 714.57 | 46.53 | Upgrade
|
| Gross Profit | 104,851 | 106,634 | 108,188 | 82,400 | 43,568 | 45,156 | Upgrade
|
| Selling, General & Admin | 106,503 | 106,957 | 104,476 | 78,103 | 43,576 | 41,716 | Upgrade
|
| Research & Development | - | 1.2 | 2.4 | - | - | - | Upgrade
|
| Other Operating Expenses | 319.69 | 342.36 | 235.53 | 217.89 | 205.31 | 216.72 | Upgrade
|
| Operating Expenses | 110,381 | 110,544 | 105,909 | 79,346 | 44,821 | 42,964 | Upgrade
|
| Operating Income | -5,530 | -3,910 | 2,280 | 3,054 | -1,253 | 2,193 | Upgrade
|
| Interest Expense | -1,320 | -1,432 | -1,169 | -169.35 | -1,884 | -2,947 | Upgrade
|
| Interest & Investment Income | 429.45 | 674.58 | 605.09 | 263.71 | 154.01 | 248.83 | Upgrade
|
| Earnings From Equity Investments | - | 20.9 | - | -374.19 | 584.66 | -24.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 458.89 | -339.67 | -1,336 | 1.75 | -4.74 | 5.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -648.07 | 523.51 | 597.45 | -1,995 | 3,602 | 2,513 | Upgrade
|
| EBT Excluding Unusual Items | -6,609 | -4,463 | 977.41 | 780.94 | 1,199 | 1,988 | Upgrade
|
| Gain (Loss) on Sale of Investments | 691.84 | -50.58 | 36.16 | 1,980 | 436.33 | -1,278 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1.75 | - | 0 | -33.84 | Upgrade
|
| Asset Writedown | -128.6 | - | -1,776 | -118.52 | - | - | Upgrade
|
| Pretax Income | -6,046 | -4,513 | -763.71 | 2,643 | 1,635 | 675.83 | Upgrade
|
| Income Tax Expense | -1,594 | -1,538 | -294.46 | 944.47 | -474.43 | -67.88 | Upgrade
|
| Net Income | -4,104 | -2,975 | -469.25 | 1,698 | 2,110 | 743.71 | Upgrade
|
| Net Income to Common | -4,104 | -2,975 | -469.25 | 1,698 | 2,110 | 743.71 | Upgrade
|
| Net Income Growth | - | - | - | -19.52% | 183.70% | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 17 | 17 | 12 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 17 | 17 | 12 | 9 | Upgrade
|
| Shares Change (YoY) | -1.18% | -2.39% | -0.65% | 37.79% | 31.04% | 300.00% | Upgrade
|
| EPS (Basic) | -253.50 | -182.02 | -28.03 | 100.76 | 172.51 | 79.68 | Upgrade
|
| EPS (Diluted) | -253.50 | -182.02 | -28.03 | 100.76 | 172.51 | 79.68 | Upgrade
|
| EPS Growth | - | - | - | -41.59% | 116.50% | - | Upgrade
|
| Free Cash Flow | -3,858 | -2,119 | 909.33 | -26,428 | -423.33 | 4,350 | Upgrade
|
| Free Cash Flow Per Share | -238.29 | -129.68 | 54.31 | -1568.24 | -34.61 | 466.07 | Upgrade
|
| Gross Margin | 99.97% | 99.98% | 99.98% | 99.99% | 98.39% | 99.90% | Upgrade
|
| Operating Margin | -5.27% | -3.67% | 2.11% | 3.71% | -2.83% | 4.85% | Upgrade
|
| Profit Margin | -3.91% | -2.79% | -0.43% | 2.06% | 4.76% | 1.65% | Upgrade
|
| Free Cash Flow Margin | -3.68% | -1.99% | 0.84% | -32.07% | -0.96% | 9.62% | Upgrade
|
| EBITDA | -3,603 | -1,983 | 3,431 | 3,959 | -208.14 | 3,160 | Upgrade
|
| EBITDA Margin | -3.44% | -1.86% | 3.17% | 4.80% | -0.47% | 6.99% | Upgrade
|
| D&A For EBITDA | 1,926 | 1,927 | 1,151 | 904.7 | 1,045 | 967.85 | Upgrade
|
| EBIT | -5,530 | -3,910 | 2,280 | 3,054 | -1,253 | 2,193 | Upgrade
|
| EBIT Margin | -5.27% | -3.67% | 2.11% | 3.71% | -2.83% | 4.85% | Upgrade
|
| Effective Tax Rate | - | - | - | 35.74% | - | - | Upgrade
|
| Advertising Expenses | - | 1,413 | 2,474 | 4,518 | 5,018 | 4,074 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.