NBT Inc. (KOSDAQ:236810)
South Korea · Delayed Price · Currency is KRW 1,244.00
-155.00 (-11.08%)
At close: Jun 4, 2026
NBT Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 92,331 | 92,310 | 105,118 | 106,658 | 108,211 | 82,406 | |
Revenue Growth (YoY) | -11.24% | -12.18% | -1.44% | -1.44% | 31.31% | 86.09% |
Cost of Revenue | 80.01 | 15.77 | 24.42 | 24.19 | 22.48 | 6.19 |
Gross Profit | 92,251 | 92,294 | 105,093 | 106,634 | 108,188 | 82,400 |
Selling, General & Admin | 96,742 | 96,952 | 106,299 | 106,257 | 104,476 | 78,103 |
Research & Development | - | - | - | 1.2 | 2.4 | - |
Amortization of Goodwill & Intangibles | 91.86 | 88.76 | 288.43 | 376.89 | 279.18 | 128.72 |
Other Operating Expenses | 455.24 | 447.78 | 321.89 | 322.82 | 235.53 | 217.89 |
Operating Expenses | 98,447 | 98,795 | 108,413 | 109,712 | 105,909 | 79,346 |
Operating Income | -6,195 | -6,501 | -3,320 | -3,078 | 2,280 | 3,054 |
Interest Expense | -938.79 | -1,235 | -1,310 | -1,423 | -1,169 | -169.35 |
Interest & Investment Income | 311.35 | 362.54 | 417.8 | 674.52 | 605.09 | 263.71 |
Earnings From Equity Investments | - | - | - | 20.9 | - | -374.19 |
Currency Exchange Gain (Loss) | 36.26 | -11.58 | -2,273 | -339.25 | -1,336 | 1.75 |
Other Non Operating Income (Expenses) | 607.58 | 625.29 | 2,123 | 523.51 | 597.45 | -1,995 |
EBT Excluding Unusual Items | -6,179 | -6,760 | -4,362 | -3,621 | 977.41 | 780.94 |
Gain (Loss) on Sale of Investments | 4,709 | 4,709 | -903.56 | -50.58 | 36.16 | 1,980 |
Gain (Loss) on Sale of Assets | -199.44 | -199.44 | 6.8 | - | -1.75 | - |
Asset Writedown | - | - | -431.6 | - | -1,776 | -118.52 |
Pretax Income | -1,670 | -2,250 | -5,690 | -3,672 | -763.71 | 2,643 |
Income Tax Expense | 2,101 | 2,287 | 615.64 | -1,542 | -294.46 | 944.47 |
Earnings From Continuing Operations | -3,771 | -4,537 | -6,306 | -2,129 | -469.25 | 1,698 |
Earnings From Discontinued Operations | -1.95 | 0.09 | -300.92 | -845.54 | - | - |
Net Income | -3,773 | -4,537 | -6,607 | -2,975 | -469.25 | 1,698 |
Net Income to Common | -3,773 | -4,537 | -6,607 | -2,975 | -469.25 | 1,698 |
Net Income Growth | - | - | - | - | - | -19.52% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 17 | 17 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 17 | 17 |
Shares Change (YoY) | 0.09% | 0.09% | -1.40% | -2.39% | -0.65% | 37.79% |
EPS (Basic) | -233.91 | -281.29 | -410.00 | -182.02 | -28.03 | 100.76 |
EPS (Diluted) | -233.91 | -281.29 | -410.00 | -182.02 | -28.03 | 100.76 |
EPS Growth | - | - | - | - | - | -41.59% |
Free Cash Flow | -8,261 | -10,614 | -3,572 | -2,119 | 909.33 | -26,428 |
Free Cash Flow Per Share | -512.25 | -658.09 | -221.65 | -129.68 | 54.31 | -1568.24 |
Gross Margin | 99.91% | 99.98% | 99.98% | 99.98% | 99.98% | 99.99% |
Operating Margin | -6.71% | -7.04% | -3.16% | -2.89% | 2.11% | 3.71% |
Profit Margin | -4.09% | -4.92% | -6.29% | -2.79% | -0.43% | 2.06% |
Free Cash Flow Margin | -8.95% | -11.50% | -3.40% | -1.99% | 0.84% | -32.07% |
EBITDA | -5,003 | -5,150 | -1,598 | -1,262 | 3,431 | 3,959 |
EBITDA Margin | -5.42% | -5.58% | -1.52% | -1.18% | 3.17% | 4.80% |
D&A For EBITDA | 1,192 | 1,351 | 1,723 | 1,816 | 1,151 | 904.7 |
EBIT | -6,195 | -6,501 | -3,320 | -3,078 | 2,280 | 3,054 |
EBIT Margin | -6.71% | -7.04% | -3.16% | -2.89% | 2.11% | 3.71% |
Effective Tax Rate | - | - | - | - | - | 35.74% |
Advertising Expenses | - | 2,131 | 1,808 | 1,413 | 2,474 | 4,518 |