Aligned Genetics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	45,057	54,406	43,496	57,947	54,137	61,614
Market Cap Growth	1.30%	25.08%	-24.94%	7.04%	-12.13%	-13.43%
Enterprise Value	45,415	41,561	31,551	48,198	44,338	52,552
Last Close Price	3205.00	3870.00	3025.00	4030.00	3765.00	4285.00
PE Ratio	16.22	18.69	10.54	17.91	23.21	11.12
PS Ratio	2.86	3.40	2.76	3.81	3.94	5.24
PB Ratio	1.20	1.46	1.23	1.85	1.88	2.28
P/TBV Ratio	1.21	1.47	1.23	1.85	1.88	2.29
P/FCF Ratio	-	-	15.49	29.41	244.98	-
P/OCF Ratio	13.74	15.09	14.19	20.34	24.36	453.15
EV/Sales Ratio	2.89	2.60	2.00	3.17	3.22	4.47
EV/EBITDA Ratio	16.33	13.62	9.40	12.15	12.67	19.34
EV/EBIT Ratio	21.20	17.01	11.35	14.44	15.56	24.12
EV/FCF Ratio	-5.90	-	11.24	24.47	200.64	-
Debt / Equity Ratio	0.40	0.39	0.08	0.15	0.15	0.16
Debt / EBITDA Ratio	5.40	4.75	0.88	1.18	1.25	1.63
Debt / FCF Ratio	-	-	1.06	2.37	19.82	-
Net Debt / Equity Ratio	0.01	0.00	-0.41	-0.33	-0.32	-0.32
Net Debt / EBITDA Ratio	0.13	-0.04	-4.37	-2.59	-2.66	-3.20
Net Debt / FCF Ratio	-0.05	0.02	-5.23	-5.21	-42.16	2.74
Asset Turnover	0.31	0.31	0.37	0.39	0.39	0.39
Inventory Turnover	0.88	1.04	1.15	1.20	1.64	1.98
Quick Ratio	3.68	3.93	10.86	3.37	11.38	10.98
Current Ratio	4.95	5.08	13.49	4.12	14.67	12.97
Return on Equity (ROE)	7.63%	8.01%	12.36%	10.76%	8.36%	22.87%
Return on Assets (ROA)	2.60%	2.99%	4.08%	5.36%	4.99%	4.54%
Return on Invested Capital (ROIC)	5.71%	8.44%	12.07%	15.54%	14.39%	15.16%
Return on Capital Employed (ROCE)	4.00%	4.60%	6.60%	9.30%	8.00%	6.60%
Earnings Yield	6.16%	5.35%	9.49%	5.58%	4.31%	8.99%
FCF Yield	-17.08%	-13.71%	6.46%	3.40%	0.41%	-5.15%
Buyback Yield / Dilution	2.06%	1.85%	-0.03%	-	-	-38.26%