Yujin Technology Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	6,314	6,653	25,948	5,742	4,890	7,918
Short-Term Investments	2,000	3,000	-	175.66	174.5	173.97
Trading Asset Securities	7,281	9,238	68.21	-	-	-
Cash & Short-Term Investments	15,595	18,891	26,016	5,918	5,064	8,092
Cash Growth	-40.91%	-27.39%	339.63%	16.86%	-37.42%	-
Accounts Receivable	6,196	8,180	11,231	15,805	11,962	8,472
Other Receivables	576.21	690.24	166.9	260.66	169.02	112.81
Receivables	6,946	9,046	11,548	16,224	12,291	9,107
Inventory	3,965	2,601	2,665	3,184	1,883	1,717
Prepaid Expenses	-	340.38	103.52	249.03	119.83	127.4
Other Current Assets	828.57	534.9	468.58	435.83	262.77	195.5
Total Current Assets	27,335	31,414	40,801	26,011	19,621	19,238
Property, Plant & Equipment	25,788	25,721	24,516	24,038	23,158	21,039
Long-Term Investments	7,452	5,367	3,454	1,228	-	1,101
Goodwill	0	0	0	0	-	0
Other Intangible Assets	180.45	191.51	122.73	140.84	3.02	3.26
Long-Term Accounts Receivable	-	-	-	-0	-	-
Long-Term Deferred Tax Assets	168.85	206.54	107.39	115.82	80.32	290.31
Other Long-Term Assets	1,792	1,819	1,491	1,564	2,800	1,529
Total Assets	62,717	64,718	70,492	53,098	45,662	43,201
Accounts Payable	2,273	2,631	3,672	5,753	2,448	2,661
Accrued Expenses	1,393	1,080	1,029	1,420	1,017	972.34
Short-Term Debt	9,700	9,700	10,415	15,095	5,042	5,945
Current Portion of Long-Term Debt	1,054	1,054	1,566	1,697	4,711	1,025
Current Portion of Leases	373.37	413.2	312.04	197.24	256.33	169.33
Current Income Taxes Payable	64.55	298.02	480.19	0.36	62.34	80.49
Other Current Liabilities	1,544	1,212	809.93	3,251	3,706	3,368
Total Current Liabilities	16,402	16,388	18,285	27,414	17,243	14,222
Long-Term Debt	2,074	2,337	3,388	7,077	17,238	19,880
Long-Term Leases	530.61	615.05	645.49	243.36	277.62	284.19
Long-Term Deferred Tax Liabilities	138.21	138.21	296.52	163.77	169.05	12.46
Other Long-Term Liabilities	30	30	30	0	4,719	5,732
Total Liabilities	19,175	19,508	22,645	34,898	39,647	40,130
Common Stock	3,464	3,464	3,464	2,613	2,000	2,000
Additional Paid-In Capital	39,610	39,197	39,197	14,072	2,898	2,898
Retained Earnings	-1,113	968.19	4,143	971.68	-544.5	-3,300
Comprehensive Income & Other	1,581	1,581	1,044	543.25	599.6	427.49
Total Common Equity	43,542	45,210	47,847	18,199	4,953	2,026
Shareholders' Equity	43,542	45,210	47,847	18,199	6,016	3,070
Total Liabilities & Equity	62,717	64,718	70,492	53,098	45,662	43,201
Total Debt	13,731	14,119	16,328	24,310	27,525	27,304
Net Cash (Debt)	1,864	4,772	9,688	-18,392	-22,461	-19,212
Net Cash Growth	-82.36%	-50.75%	-	-	-	-
Net Cash Per Share	271.81	695.93	1751.40	-3531.65	-4808.07	-4803.03
Filing Date Shares Outstanding	6.86	6.86	6.86	5.23	4	4
Total Common Shares Outstanding	6.86	6.86	6.86	5.23	4	4
Working Capital	10,933	15,026	22,516	-1,403	2,377	5,017
Book Value Per Share	6350.64	6593.94	6978.57	3482.80	1238.25	506.38
Tangible Book Value	43,361	45,018	47,724	18,058	4,950	2,022
Tangible Book Value Per Share	6324.32	6566.00	6960.67	3455.84	1237.50	505.56
Land	7,245	7,138	7,085	6,862	5,832	5,825
Buildings	12,727	12,563	12,275	11,948	11,816	11,694
Machinery	10,826	10,637	8,869	8,360	7,462	4,789
Construction In Progress	1,123	931.99	330.57	-	110.7	207.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.