Wonik IPS Co., Ltd. (KOSDAQ: 240810)
South Korea
· Delayed Price · Currency is KRW 22,450
-750 (-3.23%)
Dec 19, 2024, 9:00 AM KST
Wonik IPS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Other Revenue | 0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 678,740 | 690,338 | 1,011,485 | 1,232,302 | 1,090,925 | 669,242 | Upgrade
|
| Revenue Growth (YoY) | -13.52% | -31.75% | -17.92% | 12.96% | 63.01% | 3.07% | Upgrade
|
| Cost of Revenue | 398,529 | 414,962 | 601,897 | 762,691 | 626,848 | 391,614 | Upgrade
|
| Gross Profit | 280,211 | 275,376 | 409,588 | 469,611 | 464,077 | 277,627 | Upgrade
|
| Selling, General & Admin | 113,295 | 114,821 | 146,016 | 140,783 | 168,860 | 115,585 | Upgrade
|
| Research & Development | 156,153 | 164,580 | 152,415 | 146,179 | 140,311 | 109,572 | Upgrade
|
| Other Operating Expenses | 1,634 | 1,634 | 1,225 | 1,112 | 876.23 | 651.96 | Upgrade
|
| Operating Expenses | 283,499 | 293,451 | 312,033 | 305,482 | 323,479 | 236,545 | Upgrade
|
| Operating Income | -3,288 | -18,075 | 97,555 | 164,129 | 140,597 | 41,082 | Upgrade
|
| Interest Expense | -483.8 | -483.8 | -819.56 | -74.72 | -54.61 | -164.19 | Upgrade
|
| Interest & Investment Income | 4,347 | 4,347 | 6,205 | 2,746 | 1,611 | 1,792 | Upgrade
|
| Earnings From Equity Investments | -334.48 | -932.11 | -2,414 | 3,117 | -300.04 | -308.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,220 | 2,220 | 12,827 | 12,023 | -15,463 | 396.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -10,035 | 3,427 | -670.82 | 539.76 | -1,541 | 1,138 | Upgrade
|
| EBT Excluding Unusual Items | -7,574 | -9,497 | 112,682 | 182,481 | 124,850 | 43,936 | Upgrade
|
| Gain (Loss) on Sale of Investments | -222.87 | -222.87 | 3,003 | 6,961 | 1,541 | 156.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | -184.11 | -184.11 | 9,547 | -7.7 | 16.68 | -15.57 | Upgrade
|
| Asset Writedown | -10,953 | -10,953 | -7,932 | -145.56 | 549.48 | -615.05 | Upgrade
|
| Other Unusual Items | - | - | 38.59 | - | - | - | Upgrade
|
| Pretax Income | -18,935 | -20,857 | 117,339 | 189,288 | 126,957 | 43,461 | Upgrade
|
| Income Tax Expense | -8,186 | -7,349 | 27,900 | 44,171 | 29,138 | 598.47 | Upgrade
|
| Net Income | -10,749 | -13,508 | 89,438 | 145,117 | 97,819 | 42,863 | Upgrade
|
| Net Income to Common | -10,749 | -13,508 | 89,438 | 145,117 | 97,819 | 42,863 | Upgrade
|
| Net Income Growth | - | - | -38.37% | 48.35% | 128.21% | -50.65% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | 1.46% | -0.66% | -0.04% | - | 1.25% | 15.52% | Upgrade
|
| EPS (Basic) | -221.28 | -281.86 | 1853.88 | 3006.72 | 2026.74 | 899.17 | Upgrade
|
| EPS (Diluted) | -221.41 | -282.00 | 1853.88 | 3006.72 | 2026.74 | 899.00 | Upgrade
|
| EPS Growth | - | - | -38.34% | 48.35% | 125.44% | -57.29% | Upgrade
|
| Free Cash Flow | 13,123 | -71,829 | -42,000 | 39,825 | 166,721 | -73,496 | Upgrade
|
| Free Cash Flow Per Share | 270.16 | -1498.84 | -870.59 | 825.15 | 3454.34 | -1541.78 | Upgrade
|
| Dividend Per Share | - | - | 200.000 | 300.000 | - | - | Upgrade
|
| Dividend Growth | - | - | -33.33% | - | - | - | Upgrade
|
| Gross Margin | 41.28% | 39.89% | 40.49% | 38.11% | 42.54% | 41.48% | Upgrade
|
| Operating Margin | -0.48% | -2.62% | 9.64% | 13.32% | 12.89% | 6.14% | Upgrade
|
| Profit Margin | -1.58% | -1.96% | 8.84% | 11.78% | 8.97% | 6.40% | Upgrade
|
| Free Cash Flow Margin | 1.93% | -10.40% | -4.15% | 3.23% | 15.28% | -10.98% | Upgrade
|
| EBITDA | 39,579 | 27,039 | 138,238 | 202,029 | 179,011 | 75,541 | Upgrade
|
| EBITDA Margin | 5.83% | 3.92% | 13.67% | 16.39% | 16.41% | 11.29% | Upgrade
|
| D&A For EBITDA | 42,867 | 45,114 | 40,683 | 37,900 | 38,413 | 34,459 | Upgrade
|
| EBIT | -3,288 | -18,075 | 97,555 | 164,129 | 140,597 | 41,082 | Upgrade
|
| EBIT Margin | -0.48% | -2.62% | 9.64% | 13.32% | 12.89% | 6.14% | Upgrade
|
| Effective Tax Rate | - | - | 23.78% | 23.34% | 22.95% | 1.38% | Upgrade
|
| Advertising Expenses | - | 376.84 | 402.63 | 308.7 | 159.49 | 589.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.