Wonik IPS Co., Ltd. (KOSDAQ:240810)
South Korea · Delayed Price · Currency is KRW 108,800
+6,900 (6.77%)
At close: Feb 6, 2026
Wonik IPS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | -0 | - | - | - | -0 | - |
| 929,660 | 748,176 | 690,338 | 1,011,485 | 1,232,302 | 1,090,925 | |
Revenue Growth (YoY) | 36.97% | 8.38% | -31.75% | -17.92% | 12.96% | 63.01% |
Cost of Revenue | 554,968 | 456,474 | 414,962 | 601,897 | 762,691 | 626,848 |
Gross Profit | 374,692 | 291,702 | 275,376 | 409,588 | 469,611 | 464,077 |
Selling, General & Admin | 121,947 | 114,938 | 114,821 | 146,016 | 140,783 | 168,860 |
Research & Development | 160,226 | 156,193 | 164,580 | 152,415 | 146,179 | 140,311 |
Amortization of Goodwill & Intangibles | 2,612 | 2,612 | 6,698 | 6,824 | 6,982 | 6,863 |
Other Operating Expenses | 814.5 | 814.5 | 1,634 | 1,225 | 1,112 | 876.23 |
Operating Expenses | 292,103 | 281,061 | 293,451 | 312,033 | 305,482 | 323,479 |
Operating Income | 82,589 | 10,642 | -18,075 | 97,555 | 164,129 | 140,597 |
Interest Expense | -385.43 | -385.43 | -483.8 | -819.56 | -74.72 | -54.61 |
Interest & Investment Income | 3,980 | 3,980 | 4,347 | 6,205 | 2,746 | 1,611 |
Earnings From Equity Investments | -2,534 | -1,758 | -932.11 | -2,414 | 3,117 | -300.04 |
Currency Exchange Gain (Loss) | 12,163 | 12,163 | 2,220 | 12,827 | 12,023 | -15,463 |
Other Non Operating Income (Expenses) | 10,878 | 1,508 | 3,427 | -670.82 | 539.76 | -1,541 |
EBT Excluding Unusual Items | 106,691 | 26,150 | -9,497 | 112,682 | 182,481 | 124,850 |
Gain (Loss) on Sale of Investments | -8,840 | -8,840 | -222.87 | 3,003 | 6,961 | 1,541 |
Gain (Loss) on Sale of Assets | 111.2 | 111.2 | -184.11 | 9,547 | -7.7 | 16.68 |
Asset Writedown | - | - | -10,953 | -7,932 | -145.56 | 549.48 |
Other Unusual Items | - | - | - | 38.59 | - | - |
Pretax Income | 97,962 | 17,421 | -20,857 | 117,339 | 189,288 | 126,957 |
Income Tax Expense | 19,004 | -3,327 | -7,349 | 27,900 | 44,171 | 29,138 |
Net Income | 78,958 | 20,748 | -13,508 | 89,438 | 145,117 | 97,819 |
Net Income to Common | 78,958 | 20,748 | -13,508 | 89,438 | 145,117 | 97,819 |
Net Income Growth | - | - | - | -38.37% | 48.35% | 128.21% |
Shares Outstanding (Basic) | 49 | 49 | 48 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 49 | 49 | 48 | 48 | 48 | 48 |
Shares Change (YoY) | 0.53% | 1.53% | -0.66% | -0.04% | - | 1.25% |
EPS (Basic) | 1619.81 | 426.43 | -281.86 | 1853.88 | 3006.72 | 2026.74 |
EPS (Diluted) | 1619.38 | 426.00 | -282.00 | 1853.88 | 3006.72 | 2026.74 |
EPS Growth | - | - | - | -38.34% | 48.35% | 125.44% |
Free Cash Flow | 158,881 | 56,848 | -71,829 | -42,000 | 39,825 | 166,721 |
Free Cash Flow Per Share | 3259.42 | 1168.37 | -1498.84 | -870.59 | 825.15 | 3454.34 |
Dividend Per Share | 50.000 | 50.000 | - | 200.000 | 300.000 | - |
Dividend Growth | - | - | - | -33.33% | - | - |
Gross Margin | 40.30% | 38.99% | 39.89% | 40.49% | 38.11% | 42.54% |
Operating Margin | 8.88% | 1.42% | -2.62% | 9.64% | 13.32% | 12.89% |
Profit Margin | 8.49% | 2.77% | -1.96% | 8.84% | 11.78% | 8.97% |
Free Cash Flow Margin | 17.09% | 7.60% | -10.41% | -4.15% | 3.23% | 15.28% |
EBITDA | 122,834 | 52,178 | 27,039 | 138,238 | 202,029 | 179,011 |
EBITDA Margin | 13.21% | 6.97% | 3.92% | 13.67% | 16.39% | 16.41% |
D&A For EBITDA | 40,246 | 41,537 | 45,114 | 40,683 | 37,900 | 38,413 |
EBIT | 82,589 | 10,642 | -18,075 | 97,555 | 164,129 | 140,597 |
EBIT Margin | 8.88% | 1.42% | -2.62% | 9.64% | 13.32% | 12.89% |
Effective Tax Rate | 19.40% | - | - | 23.78% | 23.34% | 22.95% |
Advertising Expenses | - | 390.69 | 376.84 | 402.63 | 308.7 | 159.49 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.