Wonik IPS Co., Ltd. (KOSDAQ:240810)
South Korea · Delayed Price · Currency is KRW 183,300
+42,300 (30.00%)
Jun 12, 2026, 3:30 PM KST
Wonik IPS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | - | - | - | - | -0 |
| 950,498 | 909,796 | 748,176 | 690,338 | 1,011,485 | 1,232,302 | |
Revenue Growth (YoY) | 25.31% | 21.60% | 8.38% | -31.75% | -17.92% | 12.96% |
Cost of Revenue | 543,310 | 527,569 | 456,474 | 414,962 | 601,897 | 762,691 |
Gross Profit | 407,188 | 382,227 | 291,702 | 275,376 | 409,588 | 469,611 |
Selling, General & Admin | 132,747 | 129,794 | 114,938 | 114,821 | 146,016 | 140,783 |
Research & Development | 170,999 | 167,455 | 156,193 | 164,580 | 152,415 | 146,179 |
Amortization of Goodwill & Intangibles | 3,293 | 3,190 | 2,612 | 6,698 | 6,824 | 6,982 |
Other Operating Expenses | 920.24 | 998.6 | 814.5 | 1,634 | 1,225 | 1,112 |
Operating Expenses | 315,258 | 308,413 | 281,061 | 293,451 | 312,033 | 305,482 |
Operating Income | 91,930 | 73,814 | 10,642 | -18,075 | 97,555 | 164,129 |
Interest Expense | - | -10.94 | -385.43 | -483.8 | -819.56 | -74.72 |
Interest & Investment Income | 7,047 | 6,714 | 3,980 | 4,347 | 6,205 | 2,746 |
Earnings From Equity Investments | 846.8 | 995.23 | -1,758 | -932.11 | -2,414 | 3,117 |
Currency Exchange Gain (Loss) | 2,844 | -3,671 | 12,163 | 2,220 | 12,827 | 12,023 |
Other Non Operating Income (Expenses) | 679.16 | 2,000 | 1,508 | 3,427 | -670.82 | 539.76 |
EBT Excluding Unusual Items | 103,347 | 79,841 | 26,150 | -9,497 | 112,682 | 182,481 |
Gain (Loss) on Sale of Investments | 32,294 | 27,186 | -8,840 | -222.87 | 3,003 | 6,961 |
Gain (Loss) on Sale of Assets | 228.92 | -900.82 | 111.2 | -184.11 | 9,547 | -7.7 |
Asset Writedown | 26.82 | 26.82 | - | -10,953 | -7,932 | -145.56 |
Other Unusual Items | - | - | - | - | 38.59 | - |
Pretax Income | 135,896 | 106,154 | 17,421 | -20,857 | 117,339 | 189,288 |
Income Tax Expense | 25,099 | 22,125 | -3,327 | -7,349 | 27,900 | 44,171 |
Net Income | 110,797 | 84,029 | 20,748 | -13,508 | 89,438 | 145,117 |
Net Income to Common | 110,797 | 84,029 | 20,748 | -13,508 | 89,438 | 145,117 |
Net Income Growth | 187.79% | 304.99% | - | - | -38.37% | 48.35% |
Shares Outstanding (Basic) | 49 | 49 | 49 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 48 | 48 | 48 |
Shares Change (YoY) | 0.04% | - | 1.53% | -0.66% | -0.04% | - |
EPS (Basic) | 2276.28 | 1727.00 | 426.43 | -281.86 | 1853.88 | 3006.72 |
EPS (Diluted) | 2276.28 | 1727.00 | 426.00 | -282.00 | 1853.88 | 3006.72 |
EPS Growth | 187.83% | 305.40% | - | - | -38.34% | 48.35% |
Free Cash Flow | 102,767 | 130,877 | 56,848 | -71,829 | -42,000 | 39,825 |
Free Cash Flow Per Share | 2111.30 | 2689.86 | 1168.37 | -1498.84 | -870.59 | 825.15 |
Dividend Per Share | 200.000 | 200.000 | 50.000 | - | 200.000 | 300.000 |
Dividend Growth | 300.00% | 300.00% | - | - | -33.33% | - |
Gross Margin | 42.84% | 42.01% | 38.99% | 39.89% | 40.49% | 38.11% |
Operating Margin | 9.67% | 8.11% | 1.42% | -2.62% | 9.64% | 13.32% |
Profit Margin | 11.66% | 9.24% | 2.77% | -1.96% | 8.84% | 11.78% |
Free Cash Flow Margin | 10.81% | 14.38% | 7.60% | -10.41% | -4.15% | 3.23% |
EBITDA | 131,184 | 113,341 | 52,178 | 27,039 | 138,238 | 202,029 |
EBITDA Margin | 13.80% | 12.46% | 6.97% | 3.92% | 13.67% | 16.39% |
D&A For EBITDA | 39,254 | 39,526 | 41,537 | 45,114 | 40,683 | 37,900 |
EBIT | 91,930 | 73,814 | 10,642 | -18,075 | 97,555 | 164,129 |
EBIT Margin | 9.67% | 8.11% | 1.42% | -2.62% | 9.64% | 13.32% |
Effective Tax Rate | 18.47% | 20.84% | - | - | 23.78% | 23.34% |
Advertising Expenses | - | 385.18 | 390.69 | 376.84 | 402.63 | 308.7 |