Wonik IPS Co., Ltd. (KOSDAQ:240810)
South Korea flag South Korea · Delayed Price · Currency is KRW
24,200
-400 (-1.63%)
Apr 2, 2025, 3:30 PM KST

Wonik IPS Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
20,748-13,50889,438145,11797,819
Upgrade
Depreciation & Amortization
41,53745,11440,68337,90038,413
Upgrade
Loss (Gain) From Sale of Assets
-111.2184.11-9,5477.7-16.68
Upgrade
Asset Writedown & Restructuring Costs
-10,9537,932145.56-549.47
Upgrade
Loss (Gain) From Sale of Investments
8,840222.87-3,003-6,961-1,541
Upgrade
Loss (Gain) on Equity Investments
1,758932.112,414-3,117300.04
Upgrade
Provision & Write-off of Bad Debts
-388.13-1,879-858.144,7521,680
Upgrade
Other Operating Activities
16,2743,22014,28733,07598,379
Upgrade
Change in Accounts Receivable
13,57116,895-2,795-17,23412,591
Upgrade
Change in Inventory
-11,293-29,315-6,27339,983-66,064
Upgrade
Change in Accounts Payable
1,225-1,894-17,431-9,674-5,868
Upgrade
Change in Other Net Operating Assets
-13,880-43,241-86,819-86,70449,913
Upgrade
Operating Cash Flow
78,281-12,31528,027137,290225,055
Upgrade
Operating Cash Flow Growth
---79.59%-39.00%-
Upgrade
Capital Expenditures
-21,433-59,514-70,027-97,465-58,334
Upgrade
Sale of Property, Plant & Equipment
1,3063.6911,48524.6696.17
Upgrade
Cash Acquisitions
---4,100-4,100
Upgrade
Sale (Purchase) of Intangibles
-5,892-4,8551,285-3,398-2,516
Upgrade
Investment in Securities
27,41010,163107,453-136,545-24,898
Upgrade
Other Investing Activities
4,1318,18910,5799,4696,926
Upgrade
Investing Cash Flow
5,495-46,02860,744-223,784-82,806
Upgrade
Short-Term Debt Issued
170,00050,500---
Upgrade
Total Debt Issued
170,00050,500---
Upgrade
Short-Term Debt Repaid
-170,000-50,500---15,000
Upgrade
Long-Term Debt Repaid
-3,388-2,145-1,476-1,298-1,259
Upgrade
Total Debt Repaid
-173,388-52,645-1,476-1,298-16,259
Upgrade
Net Debt Issued (Repaid)
-3,388-2,145-1,476-1,298-16,259
Upgrade
Issuance of Common Stock
-25,851---
Upgrade
Repurchase of Common Stock
---11,130--
Upgrade
Dividends Paid
--9,581-14,479-9,653-
Upgrade
Other Financing Activities
-81.33-308.22-819.56-74.72-127.04
Upgrade
Financing Cash Flow
-3,46913,816-27,904-11,025-16,386
Upgrade
Foreign Exchange Rate Adjustments
755.81143.57-169.8893.99-4,304
Upgrade
Net Cash Flow
81,062-44,38460,697-97,425121,560
Upgrade
Free Cash Flow
56,848-71,829-42,00039,825166,721
Upgrade
Free Cash Flow Growth
----76.11%-
Upgrade
Free Cash Flow Margin
7.60%-10.41%-4.15%3.23%15.28%
Upgrade
Free Cash Flow Per Share
1167.18-1499.58-870.59825.153454.34
Upgrade
Cash Interest Paid
81.33308.22819.5674.72127.04
Upgrade
Cash Income Tax Paid
-1,93812,70035,41144,97613,225
Upgrade
Levered Free Cash Flow
22,447-111,547-49,595-4,881214,566
Upgrade
Unlevered Free Cash Flow
22,688-111,245-49,083-4,834214,600
Upgrade
Change in Net Working Capital
-1,82580,69281,99544,452-149,163
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.