Wonik IPS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,111,155	1,087,455	1,624,690	1,194,539	2,041,576	2,135,691
Market Cap Growth	495.26%	-33.07%	36.01%	-41.49%	-4.41%	23.43%
Enterprise Value	5,818,998	960,152	1,523,879	1,010,811	1,804,252	1,952,985
Last Close Price	125600.00	22284.17	33773.93	24621.64	41766.59	43388.59
PE Ratio	77.56	52.41	-	13.36	14.07	21.83
Forward PE	42.54	12.31	30.46	21.04	17.98	15.03
PS Ratio	6.57	1.45	2.35	1.18	1.66	1.96
PB Ratio	6.54	1.23	1.88	1.37	2.55	3.22
P/TBV Ratio	6.74	1.26	1.92	1.43	2.69	3.46
P/FCF Ratio	38.46	19.13	-	-	51.26	12.81
P/OCF Ratio	33.80	13.89	-	42.62	14.87	9.49
PEG Ratio	2.27	0.09	3.05	2.10	0.66	0.21
EV/Sales Ratio	6.26	1.28	2.21	1.00	1.46	1.79
EV/EBITDA Ratio	48.37	18.40	56.36	7.31	8.93	10.91
EV/EBIT Ratio	72.69	90.23	-	10.36	10.99	13.89
EV/FCF Ratio	36.62	16.89	-	-	45.30	11.71
Debt / Equity Ratio	0.01	0.01	0.01	0.00	0.00	0.00
Debt / EBITDA Ratio	0.06	0.16	0.34	0.02	0.01	0.01
Debt / FCF Ratio	0.04	0.15	-	-	0.05	0.01
Net Debt / Equity Ratio	-0.31	-0.16	-0.11	-0.17	-0.25	-0.24
Net Debt / EBITDA Ratio	-2.38	-2.66	-3.61	-1.10	-1.00	-0.89
Net Debt / FCF Ratio	-1.84	-2.44	1.36	3.63	-5.10	-0.96
Asset Turnover	0.79	0.68	0.63	0.88	1.09	1.09
Inventory Turnover	1.49	1.35	1.24	1.83	2.15	1.78
Quick Ratio	1.32	1.08	0.86	0.90	0.77	0.50
Current Ratio	2.81	2.82	2.80	2.40	1.88	1.53
Return on Equity (ROE)	8.81%	2.37%	-1.56%	10.71%	19.82%	15.91%
Return on Assets (ROA)	4.41%	0.60%	-1.02%	5.33%	9.05%	8.79%
Return on Invested Capital (ROIC)	10.47%	1.40%	-2.43%	11.31%	22.84%	20.40%
Return on Capital Employed (ROCE)	8.80%	1.20%	-2.10%	11.20%	20.30%	21.00%
Earnings Yield	1.29%	1.91%	-0.83%	7.49%	7.11%	4.58%
FCF Yield	2.60%	5.23%	-4.42%	-3.52%	1.95%	7.81%
Dividend Yield	0.04%	0.22%	-	0.81%	0.72%	-
Payout Ratio	12.35%	-	-	16.19%	6.65%	-
Buyback Yield / Dilution	-0.53%	-1.53%	0.66%	0.04%	-	-1.25%
Total Shareholder Return	-0.49%	-1.30%	0.66%	0.85%	0.72%	-1.25%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.