DSC Investment (KOSDAQ:241520)
South Korea · Delayed Price · Currency is KRW 8,100.00
0.00 (0.00%)
At close: Sep 23, 2026
DSC Investment Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 10,919 | 8,673 | 11,923 | 6,069 | 8,558 | 5,170 |
Total Interest Expense | 1,733 | 1,675 | 1,644 | 1,156 | 661.12 | 437.95 |
Net Interest Income | 9,185 | 6,998 | 10,279 | 4,913 | 7,897 | 4,732 |
Commissions and Fees | 22,257 | 19,479 | 19,072 | 17,008 | 15,318 | 11,013 |
Gain (Loss) on Sale of Investments | 23,475 | 16,976 | 7,631 | 10,378 | 9,851 | 14,535 |
Other Revenue | 47.07 | 10.12 | -0 | 109.82 | 47.95 | 151.08 |
Revenue Before Loan Losses | 54,964 | 43,463 | 36,983 | 32,409 | 33,114 | 30,431 |
| 54,964 | 43,463 | 36,983 | 32,409 | 33,114 | 30,431 | |
Revenue Growth | 60.52% | 17.52% | 14.11% | -2.13% | 8.82% | -20.29% |
Salaries & Employee Benefits | 14,677 | 13,343 | 13,314 | 8,377 | 9,393 | 6,829 |
Cost of Services Provided | 2,433 | 2,399 | 2,584 | 2,151 | 2,046 | 1,801 |
Other Operating Expenses | 52.82 | 46.53 | 50.76 | 30.63 | 137.34 | 26 |
Total Operating Expenses | 17,837 | 16,470 | 16,405 | 11,033 | 12,228 | 9,192 |
Operating Income | 37,127 | 26,993 | 20,578 | 21,376 | 20,886 | 21,240 |
Earnings From Equity Investments | - | - | 131.44 | 59.85 | 690.77 | - |
EBT Excluding Unusual Items | 36,946 | 26,905 | 20,204 | 21,497 | 21,426 | 21,206 |
Gain (Loss) on Sale of Investments | -3,278 | -4,701 | -5,689 | -3,914 | -2,057 | -4,648 |
Pretax Income | 33,668 | 22,204 | 14,515 | 17,601 | 19,362 | 16,557 |
Income Tax Expense | 6,975 | 4,433 | 3,942 | 2,994 | 3,206 | 462.1 |
Earnings From Continuing Ops. | 26,693 | 17,771 | 10,573 | 14,606 | 16,156 | 16,095 |
Minority Interest in Earnings | -674.69 | -505.12 | 176.46 | -6.41 | -360.16 | -109.99 |
Net Income | 26,019 | 17,266 | 10,749 | 14,600 | 15,796 | 15,985 |
Net Income to Common | 26,019 | 17,266 | 10,749 | 14,600 | 15,796 | 15,985 |
Net Income Growth | 145.39% | 60.62% | -26.37% | -7.57% | -1.19% | -33.55% |
Shares Outstanding (Basic) | 26 | 26 | 27 | 27 | 28 | 27 |
Shares Outstanding (Diluted) | 26 | 26 | 27 | 27 | 28 | 28 |
Shares Change | -1.24% | -2.79% | -1.36% | -2.33% | -0.21% | 0.56% |
EPS (Basic) | 1009.75 | 669.18 | 405.00 | 542.60 | 573.37 | 581.55 |
EPS (Diluted) | 1009.75 | 669.18 | 405.00 | 542.60 | 573.00 | 579.43 |
EPS Growth | 148.47% | 65.23% | -25.36% | -5.31% | -1.11% | -34.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -18,208 | -11,687 | -4,660 | -1,273 | 12,099 | -10,479 |
Free Cash Flow Per Share | -706.63 | -452.96 | -175.57 | -47.30 | 439.18 | -379.56 |
Operating Margin | 67.55% | 62.11% | 55.64% | 65.96% | 63.07% | 69.80% |
Profit Margin | 47.34% | 39.73% | 29.07% | 45.05% | 47.70% | 52.53% |
Free Cash Flow Margin | -33.13% | -26.89% | -12.60% | -3.93% | 36.54% | -34.43% |
Effective Tax Rate | 20.72% | 19.97% | 27.16% | 17.01% | 16.56% | 2.79% |