UNITEKNO Co.,Ltd (KOSDAQ:241690)
South Korea · Delayed Price · Currency is KRW 3,990.00
+50.00 (1.27%)
Feb 25, 2026, 10:00 AM KST
UNITEKNO Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 108,143 | 105,134 | 101,894 | 82,372 | 79,863 | 75,427 |
| 108,143 | 105,134 | 101,894 | 82,372 | 79,863 | 75,427 | |
Revenue Growth (YoY) | 3.17% | 3.18% | 23.70% | 3.14% | 5.88% | -8.08% |
Cost of Revenue | 94,485 | 88,013 | 82,447 | 68,875 | 65,713 | 62,706 |
Gross Profit | 13,658 | 17,121 | 19,447 | 13,497 | 14,150 | 12,721 |
Selling, General & Admin | 9,317 | 8,156 | 7,136 | 6,858 | 6,195 | 6,273 |
Amortization of Goodwill & Intangibles | 156.37 | 156.37 | 252.2 | 229.46 | 238.04 | 174.67 |
Other Operating Expenses | 394.23 | 394.23 | 350.56 | - | - | - |
Operating Expenses | 10,165 | 9,004 | 8,003 | 7,378 | 6,703 | 6,707 |
Operating Income | 3,493 | 8,117 | 11,444 | 6,119 | 7,446 | 6,014 |
Interest Expense | -1,391 | -1,391 | -1,519 | -572.19 | -794.7 | -977.88 |
Interest & Investment Income | 208.37 | 208.37 | 681.57 | 239.51 | 92.78 | 78.82 |
Currency Exchange Gain (Loss) | -600.07 | -600.07 | 147 | 471.01 | 328.54 | -396.33 |
Other Non Operating Income (Expenses) | 1,160 | 4,512 | 358.75 | 224.9 | 576.64 | 1,401 |
EBT Excluding Unusual Items | 2,870 | 10,846 | 11,112 | 6,482 | 7,649 | 6,120 |
Gain (Loss) on Sale of Investments | 595.57 | 595.57 | 152.09 | 82.63 | 1,508 | 129.24 |
Gain (Loss) on Sale of Assets | 78.14 | 78.14 | 96.29 | 27.27 | 1,140 | 6,110 |
Asset Writedown | -30.39 | -30.39 | - | -23.77 | - | - |
Pretax Income | 3,514 | 11,490 | 11,360 | 6,569 | 10,298 | 12,359 |
Income Tax Expense | -684.78 | 858.33 | 2,240 | 1,688 | 828.48 | 2,509 |
Earnings From Continuing Operations | 4,198 | 10,631 | 9,120 | 4,880 | 9,469 | 9,849 |
Minority Interest in Earnings | 0.04 | 0.01 | - | - | -49.75 | -84.52 |
Net Income | 4,198 | 10,631 | 9,120 | 4,880 | 9,420 | 9,765 |
Net Income to Common | 4,198 | 10,631 | 9,120 | 4,880 | 9,420 | 9,765 |
Net Income Growth | -61.21% | 16.57% | 86.87% | -48.19% | -3.53% | 74.79% |
Shares Outstanding (Basic) | 15 | 24 | 24 | 25 | 24 | 23 |
Shares Outstanding (Diluted) | 18 | 32 | 26 | 25 | 25 | 25 |
Shares Change (YoY) | -56.33% | 20.91% | 6.74% | -0.68% | - | 5.94% |
EPS (Basic) | 278.30 | 434.45 | 372.69 | 198.43 | 395.29 | 418.07 |
EPS (Diluted) | 146.09 | 286.27 | 366.74 | 198.00 | 391.01 | 409.40 |
EPS Growth | -46.36% | -21.94% | 85.22% | -49.36% | -4.49% | 71.30% |
Free Cash Flow | -25,629 | -28,706 | -9,842 | -12,645 | 4,864 | -439.6 |
Free Cash Flow Per Share | -1410.47 | -904.32 | -374.89 | -514.14 | 196.42 | -17.75 |
Gross Margin | 12.63% | 16.29% | 19.09% | 16.38% | 17.72% | 16.86% |
Operating Margin | 3.23% | 7.72% | 11.23% | 7.43% | 9.32% | 7.97% |
Profit Margin | 3.88% | 10.11% | 8.95% | 5.92% | 11.79% | 12.95% |
Free Cash Flow Margin | -23.70% | -27.30% | -9.66% | -15.35% | 6.09% | -0.58% |
EBITDA | 8,207 | 12,504 | 15,395 | 10,147 | 11,140 | 9,201 |
EBITDA Margin | 7.59% | 11.89% | 15.11% | 12.32% | 13.95% | 12.20% |
D&A For EBITDA | 4,714 | 4,387 | 3,951 | 4,028 | 3,693 | 3,187 |
EBIT | 3,493 | 8,117 | 11,444 | 6,119 | 7,446 | 6,014 |
EBIT Margin | 3.23% | 7.72% | 11.23% | 7.43% | 9.32% | 7.97% |
Effective Tax Rate | - | 7.47% | 19.72% | 25.70% | 8.04% | 20.31% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.