UNITEKNO Co.,Ltd (KOSDAQ: 241690)
South Korea
· Delayed Price · Currency is KRW 2,900.00
-95.00 (-3.17%)
Dec 20, 2024, 9:00 AM KST
UNITEKNO Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 104,815 | 101,894 | 82,372 | 79,863 | 75,427 | 82,054 | Upgrade
|
| Other Revenue | - | - | - | - | - | -0 | Upgrade
|
| Revenue | 104,815 | 101,894 | 82,372 | 79,863 | 75,427 | 82,054 | Upgrade
|
| Revenue Growth (YoY) | 10.13% | 23.70% | 3.14% | 5.88% | -8.08% | 23.63% | Upgrade
|
| Cost of Revenue | 84,785 | 82,447 | 68,875 | 65,713 | 62,706 | 69,957 | Upgrade
|
| Gross Profit | 20,030 | 19,447 | 13,497 | 14,150 | 12,721 | 12,097 | Upgrade
|
| Selling, General & Admin | 8,315 | 7,487 | 6,858 | 6,195 | 6,273 | 5,807 | Upgrade
|
| Operating Expenses | 8,831 | 8,003 | 7,378 | 6,703 | 6,707 | 6,123 | Upgrade
|
| Operating Income | 11,200 | 11,444 | 6,119 | 7,446 | 6,014 | 5,974 | Upgrade
|
| Interest Expense | -1,519 | -1,519 | -572.19 | -794.7 | -977.88 | -1,126 | Upgrade
|
| Interest & Investment Income | 681.57 | 681.57 | 239.51 | 92.78 | 78.82 | 166.26 | Upgrade
|
| Currency Exchange Gain (Loss) | 147 | 147 | 471.01 | 328.54 | -396.33 | 192.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,257 | 358.75 | 224.9 | 576.64 | 1,401 | 1,753 | Upgrade
|
| EBT Excluding Unusual Items | 12,766 | 11,112 | 6,482 | 7,649 | 6,120 | 6,959 | Upgrade
|
| Gain (Loss) on Sale of Investments | 152.09 | 152.09 | 82.63 | 1,508 | 129.24 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 96.29 | 96.29 | 27.27 | 1,140 | 6,110 | 8.25 | Upgrade
|
| Asset Writedown | - | - | -23.77 | - | - | - | Upgrade
|
| Pretax Income | 13,014 | 11,360 | 6,569 | 10,298 | 12,359 | 6,968 | Upgrade
|
| Income Tax Expense | 2,190 | 2,240 | 1,688 | 828.48 | 2,509 | 1,421 | Upgrade
|
| Earnings From Continuing Operations | 10,824 | 9,120 | 4,880 | 9,469 | 9,849 | 5,546 | Upgrade
|
| Minority Interest in Earnings | 0 | - | - | -49.75 | -84.52 | 39.85 | Upgrade
|
| Net Income | 10,824 | 9,120 | 4,880 | 9,420 | 9,765 | 5,586 | Upgrade
|
| Net Income to Common | 10,824 | 9,120 | 4,880 | 9,420 | 9,765 | 5,586 | Upgrade
|
| Net Income Growth | 101.33% | 86.87% | -48.19% | -3.53% | 74.79% | -0.09% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 24 | 25 | 24 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 26 | 25 | 25 | 25 | 23 | Upgrade
|
| Shares Change (YoY) | 69.63% | 6.74% | -0.68% | - | 5.94% | -5.94% | Upgrade
|
| EPS (Basic) | 320.21 | 372.69 | 198.43 | 395.29 | 418.07 | 239.00 | Upgrade
|
| EPS (Diluted) | 272.36 | 366.74 | 198.00 | 391.01 | 409.40 | 239.00 | Upgrade
|
| EPS Growth | 24.50% | 85.22% | -49.36% | -4.49% | 71.30% | 4.60% | Upgrade
|
| Free Cash Flow | -24,962 | -9,842 | -12,645 | 4,864 | -439.6 | 646.07 | Upgrade
|
| Free Cash Flow Per Share | -599.93 | -374.89 | -514.14 | 196.42 | -17.75 | 27.64 | Upgrade
|
| Gross Margin | 19.11% | 19.09% | 16.39% | 17.72% | 16.86% | 14.74% | Upgrade
|
| Operating Margin | 10.69% | 11.23% | 7.43% | 9.32% | 7.97% | 7.28% | Upgrade
|
| Profit Margin | 10.33% | 8.95% | 5.92% | 11.79% | 12.95% | 6.81% | Upgrade
|
| Free Cash Flow Margin | -23.82% | -9.66% | -15.35% | 6.09% | -0.58% | 0.79% | Upgrade
|
| EBITDA | 15,093 | 15,395 | 10,147 | 11,140 | 9,201 | 8,973 | Upgrade
|
| EBITDA Margin | 14.40% | 15.11% | 12.32% | 13.95% | 12.20% | 10.94% | Upgrade
|
| D&A For EBITDA | 3,894 | 3,951 | 4,028 | 3,693 | 3,187 | 2,999 | Upgrade
|
| EBIT | 11,200 | 11,444 | 6,119 | 7,446 | 6,014 | 5,974 | Upgrade
|
| EBIT Margin | 10.69% | 11.23% | 7.43% | 9.32% | 7.97% | 7.28% | Upgrade
|
| Effective Tax Rate | 16.83% | 19.72% | 25.70% | 8.05% | 20.31% | 20.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.