Cosmecca Korea Co., Ltd. (KOSDAQ:241710)
South Korea flag South Korea · Delayed Price · Currency is KRW
113,800
-15,800 (-12.19%)
At close: Sep 30, 2026

Cosmecca Korea Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
772,052640,929524,329470,719399,399396,466
Revenue Growth
44.29%22.24%11.39%17.86%0.74%16.93%
Gross Profit
181,701157,416124,132106,55164,44171,888
Operating Income
99,63283,53760,36249,15410,36720,055
Net Income
63,82445,44042,80022,3192,6568,904
Earnings Per Share
5976.044254.674007.502089.82248.69833.71
EPS Growth
71.46%6.17%91.76%740.32%-70.17%239.62%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cosmetics
834,416698,862553,324523,358426,225426,412
Unallocated Adjustment and Removal
-68,425-63,668-34,037-60,320-31,908-38,680
Technology Fee
4,2384,3673,7152,2542,1052,105
Other
1,8231,3681,3275,4272,9776,629
Total
772,052640,929524,329470,719399,399396,466

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
90,97381,60364,44039,44126,36830,097
Total Debt
232,968171,953122,405108,723120,950127,867
Net Cash (Debt)
-141,995-90,349-57,965-69,282-94,583-97,770
Net Cash Growth
------
Net Cash Per Share
-13295.38-8459.68-5427.45-6487.10-8856.05-9154.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
55,58255,03569,47741,96916,6957,888
Capital Expenditures
-49,553-61,377-48,674-18,569-11,580-8,979
Free Cash Flow
6,029-6,34220,80323,4005,115-1,091
Free Cash Flow Growth
---11.10%357.47%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.54%24.56%23.67%22.64%16.13%18.13%
Operating Margin
12.90%13.03%11.51%10.44%2.60%5.06%
Pretax Margin
13.60%12.15%12.89%9.79%1.60%4.42%
Profit Margin
8.27%7.09%8.16%4.74%0.66%2.25%
FCF Margin
0.78%-0.99%3.97%4.97%1.28%-0.27%

Dividends

Fiscal YearCurrentFY 2025
Period EndingOct '26 Dec '25
Dividend Per Share
370.000370.000
Dividend Per Share Growth
270.00%-
Dividend Yield
0.33%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.0415.6513.8017.3741.2215.53
Forward PE
15.3312.1612.6112.2513.8310.16
P/FCF Ratio
201.60-28.3916.5721.40-
PS Ratio
1.571.111.130.820.270.35