Cosmecca Korea Co., Ltd. (KOSDAQ:241710)
South Korea flag South Korea · Delayed Price · Currency is KRW
126,100
-3,000 (-2.32%)
At close: Sep 8, 2026

Cosmecca Korea Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
772,052640,929524,329470,719399,399396,466
Revenue Growth
44.29%22.24%11.39%17.86%0.74%16.93%
Gross Profit
181,701157,416124,132106,55164,44171,888
Operating Income
99,63283,53760,36249,15410,36720,055
Net Income
63,82445,44042,80022,3192,6568,904
Earnings Per Share
5976.044254.674007.502089.82248.69833.71
EPS Growth
71.46%6.17%91.76%740.32%-70.17%239.62%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
1,3681,3275,4272,9776,629
Technology Fee
4,3673,7152,2542,1052,105
Cosmetics
698,862553,324523,358426,225426,412
Unallocated Adjustment and Removal
-63,668-34,037-60,320-31,908-38,680
Total
640,929524,329470,719399,399396,466

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
90,97381,60364,44039,44126,36830,097
Total Debt
232,968171,953122,405108,723120,950127,867
Net Cash (Debt)
-141,995-90,349-57,965-69,282-94,583-97,770
Net Cash Growth
------
Net Cash Per Share
-13295.38-8459.68-5427.45-6487.10-8856.05-9154.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
55,58255,03569,47741,96916,6957,888
Capital Expenditures
-49,553-61,377-48,674-18,569-11,580-8,979
Free Cash Flow
6,029-6,34220,80323,4005,115-1,091
Free Cash Flow Growth
---11.10%357.47%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.54%24.56%23.67%22.64%16.13%18.13%
Operating Margin
12.90%13.03%11.51%10.44%2.60%5.06%
Pretax Margin
13.60%12.15%12.89%9.79%1.60%4.42%
Profit Margin
8.27%7.09%8.16%4.74%0.66%2.25%
FCF Margin
0.78%-0.99%3.97%4.97%1.28%-0.27%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
370.000370.000
Dividend Per Share Growth
270.00%-
Dividend Yield
0.27%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.1015.6513.8017.3741.2215.53
Forward PE
17.3412.1612.6112.2513.8310.16
P/FCF Ratio
223.39-28.3916.5721.40-
PS Ratio
1.741.111.130.820.270.35