Cosmecca Korea Co., Ltd. (KOSDAQ:241710)
South Korea flag South Korea · Delayed Price · Currency is KRW
86,500
+5,800 (7.19%)
At close: Jul 27, 2026

Cosmecca Korea Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
707,706640,929524,329470,719399,399396,466
Revenue Growth
36.86%22.24%11.39%17.86%0.74%16.93%
Gross Profit
170,080157,416124,132106,55164,44171,888
Operating Income
93,12783,53760,36249,15410,36720,055
Net Income
55,10045,44042,80022,3192,6568,904
Earnings Per Share
5159.634254.674007.502089.82248.69833.71
EPS Growth
32.41%6.17%91.76%740.32%-70.17%239.62%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
1,3681,3275,4272,9776,629
Technology Fee
4,3673,7152,2542,1052,105
Cosmetics
698,862553,324523,358426,225426,412
Unallocated Adjustment and Removal
-63,668-34,037-60,320-31,908-38,680
Total
640,929524,329470,719399,399396,466

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
100,82481,60364,44039,44126,36830,097
Total Debt
220,514171,953122,405108,723120,950127,867
Net Cash (Debt)
-119,690-90,349-57,965-69,282-94,583-97,770
Net Cash Growth
------
Net Cash Per Share
-11207.84-8459.68-5427.45-6487.10-8856.05-9154.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
61,16955,03569,47741,96916,6957,888
Capital Expenditures
-58,371-61,377-48,674-18,569-11,580-8,979
Free Cash Flow
2,797-6,34220,80323,4005,115-1,091
Free Cash Flow Growth
-88.38%--11.10%357.47%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.03%24.56%23.67%22.64%16.13%18.13%
Operating Margin
13.16%13.03%11.51%10.44%2.60%5.06%
Pretax Margin
12.98%12.15%12.89%9.79%1.60%4.42%
Profit Margin
7.79%7.09%8.16%4.74%0.66%2.25%
FCF Margin
0.40%-0.99%3.97%4.97%1.28%-0.27%

Dividends

Fiscal YearCurrentFY 2025
Period EndingJul '26 Dec '25
Dividend Per Share
370.000370.000
Dividend Per Share Growth
270.00%-
Dividend Yield
0.43%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.1315.6513.8017.3741.2215.53
Forward PE
12.7012.1612.6112.2513.8310.16
P/FCF Ratio
317.65-28.3916.5721.40-
PS Ratio
1.261.111.130.820.270.35