Cosmecca Korea Co., Ltd. (KOSDAQ:241710)

Apartment Income REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	723,036	590,604	387,684	109,470	138,306	130,296
Market Cap Growth	30.37%	52.34%	254.15%	-20.85%	6.15%	7.49%
Enterprise Value	872,439	730,062	527,185	279,662	289,546	269,339
Last Close Price	67700.00	55300.00	36231.89	10230.77	12925.70	12177.11
PE Ratio	17.37	13.80	17.37	41.22	15.53	49.70
Forward PE	14.46	12.61	12.25	13.83	10.16	12.58
PS Ratio	1.40	1.13	0.82	0.27	0.35	0.38
PB Ratio	2.50	1.92	1.60	0.53	0.70	0.76
P/TBV Ratio	4.02	3.24	2.94	1.03	1.39	1.53
P/FCF Ratio	30.05	28.39	16.57	21.40	-	-
P/OCF Ratio	9.21	8.50	9.24	6.56	17.53	10.94
PEG Ratio	0.58	0.80	0.80	0.80	0.80	0.80
EV/Sales Ratio	1.69	1.39	1.12	0.70	0.73	0.79
EV/EBITDA Ratio	11.39	9.34	8.00	10.32	7.94	10.07
EV/EBIT Ratio	14.85	12.10	10.73	26.98	14.44	27.20
EV/FCF Ratio	36.26	35.09	22.53	54.67	-	-
Debt / Equity Ratio	0.52	0.40	0.45	0.58	0.65	0.72
Debt / EBITDA Ratio	1.97	1.57	1.65	4.46	3.51	4.62
Debt / FCF Ratio	6.30	5.88	4.65	23.65	-	-
Asset Turnover	1.04	1.10	1.14	1.02	1.06	0.96
Inventory Turnover	5.68	6.04	5.32	4.85	5.12	5.12
Quick Ratio	0.90	1.07	0.98	0.77	0.80	0.60
Current Ratio	1.28	1.50	1.43	1.31	1.35	1.05
Return on Equity (ROE)	18.41%	19.53%	15.09%	2.98%	9.20%	1.98%
Return on Assets (ROA)	7.40%	7.94%	7.44%	1.65%	3.34%	1.74%
Return on Capital (ROIC)	9.12%	9.66%	9.05%	1.99%	4.04%	2.13%
Return on Capital Employed (ROCE)	17.80%	17.40%	17.70%	4.20%	7.80%	4.60%
Earnings Yield	5.76%	7.25%	5.76%	2.43%	6.44%	2.01%
FCF Yield	3.33%	3.52%	6.04%	4.67%	-0.79%	-1.78%
Dividend Yield	0.15%	0.18%	-	-	-	-
Payout Ratio	3.00%	2.92%	-	-	-	-
Total Shareholder Return	0.15%	0.18%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.