Namu Tech Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	185,568	43,874	47,585	72,570	65,095	97,894
Market Cap Growth	310.26%	-7.80%	-34.43%	11.48%	-33.51%	2.73%
Enterprise Value	198,178	55,739	62,285	85,916	83,085	90,020
Last Close Price	5600.00	1324.00	1436.00	2190.00	1990.00	3000.00
PE Ratio	-	-	-	-	193.39	-
PS Ratio	1.81	0.43	0.52	0.80	0.61	1.04
PB Ratio	4.01	0.95	1.19	1.63	1.49	2.35
P/TBV Ratio	7.97	1.88	1.87	2.46	2.34	2.62
P/FCF Ratio	19.10	4.52	-	28.58	-	873.93
P/OCF Ratio	18.29	4.32	-	20.59	-	26.09
EV/Sales Ratio	1.94	0.55	0.68	0.95	0.78	0.95
EV/EBITDA Ratio	55.31	12.69	1535.75	55.97	20.63	39.39
EV/EBIT Ratio	137.58	24.76	-	-	38.14	83.83
EV/FCF Ratio	20.40	5.74	-	33.84	-	803.63
Debt / Equity Ratio	0.50	0.50	0.72	0.62	0.57	0.21
Debt / EBITDA Ratio	5.28	5.28	711.78	17.89	6.26	3.88
Debt / FCF Ratio	2.39	2.39	-	10.81	-	79.16
Net Debt / Equity Ratio	0.02	0.02	0.31	0.19	0.29	-0.30
Net Debt / EBITDA Ratio	0.23	0.23	304.09	5.49	3.12	-5.49
Net Debt / FCF Ratio	0.11	0.11	-11.48	3.32	-0.86	-112.01
Asset Turnover	1.03	1.03	0.92	0.89	1.13	1.14
Inventory Turnover	17.70	17.70	13.70	10.00	9.53	10.93
Quick Ratio	1.00	1.00	0.82	1.25	0.97	1.34
Current Ratio	1.21	1.21	1.02	1.48	1.29	1.67
Return on Equity (ROE)	-4.36%	-4.36%	-13.00%	-7.98%	1.46%	-2.79%
Return on Assets (ROA)	1.42%	1.42%	-1.47%	-0.46%	1.45%	0.81%
Return on Invested Capital (ROIC)	4.72%	4.52%	-4.44%	-1.37%	5.09%	4.37%
Return on Capital Employed (ROCE)	4.00%	4.00%	-5.20%	-1.20%	3.70%	2.20%
Earnings Yield	-1.51%	-6.40%	-11.16%	-4.35%	0.52%	-0.67%
FCF Yield	5.24%	22.14%	-2.26%	3.50%	-22.46%	0.11%
Buyback Yield / Dilution	0.41%	0.41%	-0.27%	-1.22%	-3.35%	-11.30%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.