Shin Heung Energy & Electronics Co.,Ltd. (KOSDAQ:243840)
6,230.00
+380.00 (6.50%)
Oct 6, 2026, 3:30 PM KST
KOSDAQ:243840 Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 100,178 | 109,291 | 108,696 | 99,615 | 113,325 | 100,294 | 112,551 | 74,263 | 88,563 | 85,550 | 109,927 | 82,977 | 104,870 | 65,354 | 83,969 | 53,830 | 54,275 | 33,551 | 34,314 | 25,418 |
Short-Term Investments | 14,309 | 9,168 | 8,185 | 12,646 | 3,209 | 7,090 | 3,070 | 170.25 | 7,702 | 6,110 | 3.3 | 21,242 | 22,116 | 5.38 | - | 2,934 | 8,992 | 44,959 | 64,700 | 4,690 |
Trading Asset Securities | - | - | - | - | - | - | - | 3,284 | - | - | - | - | - | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 114,487 | 118,459 | 116,881 | 112,261 | 116,534 | 107,384 | 115,621 | 77,717 | 96,266 | 91,660 | 109,930 | 104,219 | 126,985 | 65,359 | 83,969 | 56,764 | 63,268 | 78,509 | 99,014 | 30,108 |
Cash Growth (YoY) | -1.76% | 10.31% | 1.09% | 44.45% | 21.05% | 17.15% | 5.18% | -25.43% | -24.19% | 40.24% | 30.92% | 83.60% | 100.71% | -16.75% | -15.20% | 88.53% | 58.36% | 125.61% | 205.23% | -22.63% |
Accounts Receivable | 67,555 | 62,945 | 37,598 | 43,345 | 32,610 | 57,802 | 32,547 | 66,561 | 78,060 | 102,421 | 94,936 | 89,919 | 67,325 | 88,780 | 90,438 | 97,174 | 92,172 | 80,648 | 67,640 | 71,780 |
Other Receivables | - | 4,282 | 3,134 | - | 3,439 | - | 2,691 | - | - | - | 3,613 | - | - | 3,530 | 4,955 | - | - | 4,348 | 2,779 | - |
Receivables | 67,555 | 67,226 | 40,732 | 43,345 | 36,049 | 57,802 | 35,238 | 66,561 | 78,060 | 102,421 | 98,549 | 89,919 | 67,325 | 92,310 | 95,393 | 97,174 | 92,172 | 84,996 | 70,418 | 71,780 |
Inventory | 48,070 | 46,646 | 53,131 | 56,817 | 56,298 | 48,106 | 52,819 | 42,505 | 42,888 | 36,930 | 42,890 | 44,572 | 53,755 | 51,867 | 53,537 | 63,434 | 63,006 | 47,786 | 49,730 | 36,707 |
Prepaid Expenses | - | - | 1,670 | - | - | - | 1,618 | - | - | - | 1,607 | - | - | - | 2,372 | - | - | - | 5,291 | - |
Other Current Assets | 4,390 | 4,723 | 2,167 | 4,378 | 4,403 | 5,053 | 3,009 | 4,255 | 3,321 | 2,606 | 1,056 | 4,358 | 3,519 | 3,286 | 659.14 | 9,399 | 4,194 | 9,427 | 656.93 | 15,136 |
Total Current Assets | 234,502 | 237,053 | 214,581 | 216,802 | 213,284 | 218,344 | 208,305 | 191,038 | 220,534 | 233,618 | 254,033 | 243,068 | 251,584 | 212,824 | 235,931 | 226,771 | 222,639 | 220,718 | 225,111 | 153,731 |
Property, Plant & Equipment | 649,035 | 654,019 | 644,051 | 641,067 | 636,413 | 653,983 | 650,225 | 627,021 | 626,294 | 609,732 | 575,049 | 538,827 | 510,914 | 462,948 | 410,313 | 396,979 | 367,527 | 338,123 | 308,179 | 289,341 |
Long-Term Investments | 688.98 | 59.76 | 125.4 | 68.18 | 120.31 | 68.18 | 121.59 | 1,081 | 68.18 | 113.67 | 110.94 | 68.18 | 68.18 | 68.18 | 99.48 | 68.18 | 68.18 | 91.28 | 88.71 | 68.18 |
Other Intangible Assets | 2,138 | 2,235 | 2,306 | 2,376 | 2,424 | 2,519 | 2,494 | 2,012 | 1,145 | 1,089 | 1,053 | 837.26 | 874 | 863.47 | 902.66 | 945.36 | 964.12 | 875.25 | 936.75 | 915.77 |
Long-Term Deferred Tax Assets | 13,628 | 15,717 | 14,258 | 12,453 | 12,687 | 12,969 | 13,390 | 7,465 | 7,238 | 6,707 | 6,874 | 7,943 | 8,046 | 7,699 | 7,805 | 6,491 | 6,428 | 6,532 | 6,404 | 4,904 |
Other Long-Term Assets | 655.45 | 634.68 | 612.42 | 674.34 | 773.5 | 868.78 | 1,202 | 1,775 | 2,777 | 2,821 | 3,109 | 1,114 | 974.38 | 1,164 | 1,264 | 662.54 | 644.53 | 624.96 | 681.67 | 813.12 |
Total Assets | 900,648 | 909,719 | 875,935 | 873,440 | 865,702 | 888,751 | 875,738 | 830,392 | 858,056 | 854,080 | 840,228 | 791,857 | 772,460 | 685,567 | 656,314 | 631,917 | 598,271 | 566,964 | 541,401 | 449,773 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 38,362 | 36,598 | 20,998 | 26,633 | 24,310 | 22,131 | 22,546 | 17,337 | 13,462 | 26,698 | 31,148 | 34,294 | 35,414 | 34,599 | 37,942 | 43,568 | 41,763 | 45,986 | 45,384 | 43,512 |
Accrued Expenses | - | - | 9,173 | - | - | - | 8,739 | - | - | - | 21,333 | - | - | - | 9,354 | - | - | - | 11,587 | - |
Short-Term Debt | 200,696 | 204,718 | 200,898 | 196,497 | 193,633 | 197,517 | 192,508 | 186,028 | 182,574 | 180,598 | 181,497 | 181,913 | 169,171 | 135,698 | 122,058 | 102,351 | 95,272 | 89,329 | 90,868 | 93,675 |
Current Portion of Long-Term Debt | 64,591 | 61,399 | 56,859 | 48,720 | 43,456 | 40,770 | 37,661 | 23,537 | 29,226 | 26,133 | 26,718 | 27,938 | 35,059 | 40,104 | 42,124 | 36,616 | 28,837 | 26,667 | 25,201 | 21,178 |
Current Portion of Leases | 687.14 | 655.93 | 705.68 | 5,073 | 5,136 | 6,066 | 6,656 | 6,609 | 6,618 | 6,775 | 3,972 | 1,067 | 1,429 | 1,329 | 977.03 | 953.87 | 939.13 | 752.05 | 766.66 | 618.06 |
Current Income Taxes Payable | 7,246 | 7,578 | 4,118 | 687.58 | 354.06 | 4,126 | 4,177 | 2,130 | 3,284 | 2,113 | 1,180 | 3,270 | 2,486 | 3,179 | 3,222 | 3,126 | 1,862 | 2,752 | 3,269 | 2,283 |
Current Unearned Revenue | - | - | 1,595 | - | - | - | 1,595 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities | 31,453 | 31,291 | 15,888 | 28,856 | 29,898 | 37,655 | 15,177 | 34,372 | 58,383 | 66,817 | 39,120 | 63,736 | 57,076 | 56,916 | 34,047 | 45,105 | 46,437 | 35,396 | 7,183 | 28,999 |
Total Current Liabilities | 343,035 | 342,240 | 310,234 | 306,467 | 296,788 | 308,265 | 289,058 | 270,013 | 293,548 | 309,134 | 304,969 | 312,218 | 300,636 | 271,825 | 249,724 | 231,719 | 215,109 | 200,882 | 184,261 | 190,266 |
Long-Term Debt | 186,355 | 196,964 | 204,209 | 213,555 | 220,122 | 217,788 | 216,518 | 197,028 | 194,755 | 183,399 | 184,604 | 136,432 | 140,747 | 87,780 | 93,620 | 73,451 | 74,135 | 66,510 | 61,546 | 70,290 |
Long-Term Leases | 1,120 | 1,052 | 1,110 | 2,442 | 3,435 | 4,064 | 5,014 | 6,301 | 6,291 | 7,394 | 3,452 | 936.09 | 983.92 | 1,211 | 1,077 | 1,021 | 1,222 | 1,285 | 1,552 | 1,416 |
Long-Term Unearned Revenue | - | - | 1,595 | - | - | - | 3,190 | - | - | - | 4,920 | - | - | - | - | - | - | - | - | - |
Pension & Post-Retirement Benefits | 1,766 | 1,933 | 1,573 | 1,772 | 1,263 | 724.09 | 451.81 | - | - | - | - | 279.35 | 39.81 | - | - | 3,690 | 2,501 | 1,700 | 1,051 | 4,262 |
Long-Term Deferred Tax Liabilities | 2,297 | 1,360 | 2,599 | 1,774 | 1,351 | 1,445 | 1,944 | 3,224 | 4,236 | 4,634 | 3,239 | 2,447 | 2,567 | 3,012 | 2,879 | 1,316 | 1,174 | 1,581 | 1,531 | 1,397 |
Other Long-Term Liabilities | 1,418 | 1,934 | 705.32 | 3,293 | 3,650 | 4,395 | 1,160 | 6,105 | 6,045 | 6,156 | 1,177 | 6,193 | 6,100 | 1,237 | 1,173 | 1,333 | 1,264 | 1,235 | 1,171 | 612.39 |
Total Liabilities | 535,989 | 545,483 | 522,024 | 529,304 | 526,608 | 536,681 | 517,334 | 482,671 | 504,875 | 510,717 | 502,360 | 458,506 | 451,074 | 365,066 | 348,472 | 312,531 | 295,405 | 273,193 | 251,111 | 268,244 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 19,460 | 19,460 | 19,460 | 19,460 | 19,460 | 19,460 | 19,460 | 19,460 | 19,460 | 19,460 | 19,460 | 19,460 | 19,408 | 19,408 | 19,408 | 19,408 | 19,408 | 19,408 | 19,408 | 18,913 |
Additional Paid-In Capital | 165,728 | 165,728 | 165,728 | 165,728 | 165,728 | 165,731 | 165,731 | 165,728 | 165,728 | 165,732 | 165,735 | 165,737 | 164,995 | 164,995 | 164,995 | 164,995 | 164,995 | 164,995 | 164,995 | 56,437 |
Retained Earnings | 158,065 | 158,260 | 149,381 | 141,530 | 138,201 | 150,377 | 161,197 | 153,437 | 155,917 | 148,096 | 144,678 | 139,416 | 128,838 | 126,311 | 117,231 | 123,558 | 109,790 | 101,230 | 98,663 | 102,220 |
Treasury Stock | - | - | - | - | - | - | -3,009 | -2,841 | -183.48 | - | - | - | - | - | - | - | - | - | - | - |
Comprehensive Income & Other | 18,059 | 17,442 | 15,995 | 14,072 | 12,359 | 13,155 | 11,679 | 8,591 | 8,913 | 6,730 | 4,649 | 5,392 | 4,799 | 6,440 | 2,861 | 8,079 | 5,327 | 4,792 | 3,878 | 3,959 |
Total Common Equity | 361,311 | 360,889 | 350,564 | 340,789 | 335,747 | 348,723 | 355,057 | 344,374 | 349,834 | 340,017 | 334,522 | 330,005 | 318,040 | 317,154 | 304,495 | 316,040 | 299,519 | 290,425 | 286,943 | 181,529 |
Shareholders' Equity | 364,658 | 364,236 | 353,911 | 344,136 | 339,094 | 352,070 | 358,404 | 347,721 | 353,180 | 343,364 | 337,868 | 333,351 | 321,387 | 320,501 | 307,842 | 319,386 | 302,866 | 293,771 | 290,290 | 181,529 |
Total Liabilities & Equity | 900,648 | 909,719 | 875,935 | 873,440 | 865,702 | 888,751 | 875,738 | 830,392 | 858,056 | 854,080 | 840,228 | 791,857 | 772,460 | 685,567 | 656,314 | 631,917 | 598,271 | 566,964 | 541,401 | 449,773 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 453,448 | 464,789 | 463,781 | 466,288 | 465,783 | 466,205 | 458,356 | 419,503 | 419,464 | 404,298 | 400,244 | 348,286 | 347,391 | 266,123 | 259,855 | 214,393 | 200,405 | 184,543 | 179,934 | 187,178 |
Net Cash (Debt) | -338,961 | -346,330 | -346,900 | -354,027 | -349,249 | -358,821 | -342,735 | -341,786 | -323,199 | -312,638 | -290,313 | -244,067 | -220,405 | -200,763 | -175,886 | -157,629 | -137,137 | -106,033 | -80,920 | -157,070 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -8790.89 | -6377.21 | -8996.79 | -7624.48 | -9057.70 | -9305.95 | -7381.51 | -7303.35 | -6934.36 | -6681.20 | -6240.66 | -5215.82 | -4710.15 | -4290.40 | -4531.26 | -3368.60 | -2930.68 | -2265.97 | -2098.74 | -3977.73 |
Filing Date Shares Outstanding | 38.56 | 38.56 | 38.56 | 38.56 | 38.56 | 38.56 | 38.56 | 38.58 | 38.9 | 7.78 | 38.92 | 38.92 | 38.82 | 38.82 | 38.82 | 38.82 | 38.82 | 38.82 | 38.82 | 37.83 |
Total Common Shares Outstanding | 38.56 | 38.56 | 38.56 | 38.56 | 38.56 | 38.56 | 38.56 | 38.58 | 38.9 | 38.92 | 38.92 | 38.92 | 38.82 | 38.82 | 38.82 | 38.82 | 38.82 | 38.82 | 38.82 | 37.83 |
Working Capital | -108,533 | -105,186 | -95,652 | -89,665 | -83,503 | -89,921 | -80,753 | -78,974 | -73,014 | -75,516 | -50,936 | -69,151 | -49,052 | -59,002 | -13,793 | -4,949 | 7,530 | 19,836 | 40,850 | -36,535 |
Book Value Per Share | 9370.54 | 9359.59 | 9091.81 | 8838.30 | 8707.54 | 9044.06 | 9208.33 | 8926.99 | 8993.26 | 8736.52 | 8595.32 | 8479.26 | 8193.49 | 8170.67 | 7844.55 | 8141.96 | 7716.36 | 7482.05 | 7392.37 | 4799.09 |
Tangible Book Value | 359,173 | 358,654 | 348,258 | 338,414 | 333,323 | 346,204 | 352,562 | 342,362 | 348,689 | 338,928 | 333,469 | 329,167 | 317,166 | 316,290 | 303,593 | 315,094 | 298,555 | 289,549 | 286,007 | 180,614 |
Tangible Book Value Per Share | 9315.09 | 9301.62 | 9032.00 | 8776.69 | 8644.67 | 8978.74 | 9143.63 | 8874.84 | 8963.83 | 8708.55 | 8568.27 | 8457.75 | 8170.98 | 8148.42 | 7821.30 | 8117.61 | 7691.52 | 7459.51 | 7368.24 | 4774.88 |
Land | - | - | 40,554 | - | - | - | 29,648 | - | - | - | 24,889 | - | - | 19,476 | 19,287 | 19,522 | 19,321 | 18,856 | 18,817 | 18,869 |
Buildings | - | - | 284,823 | - | - | - | 246,319 | - | - | - | 152,667 | - | - | 83,575 | 79,408 | 82,032 | 75,461 | 64,673 | 61,927 | 62,298 |
Machinery | - | - | 558,413 | - | - | - | 515,085 | - | - | - | 408,661 | - | - | 350,173 | 337,087 | 348,081 | 337,769 | 309,764 | 299,161 | 256,691 |
Construction In Progress | - | - | 58,839 | - | - | - | 82,645 | - | - | - | 156,644 | - | - | 160,494 | 114,368 | 86,498 | 63,205 | 65,089 | 39,662 | 52,328 |