KOSDAQ:243840 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	245,616	197,418	363,504	320,621	489,083	332,802
Market Cap Growth	45.10%	-45.69%	13.38%	-34.44%	46.96%	32.04%
Enterprise Value	602,989	542,551	610,918	481,597	646,154	465,787
Last Close Price	6370.00	5052.21	9096.60	7972.38	12068.46	9098.05
PE Ratio	-	9.18	11.97	16.74	18.66	18.18
Forward PE	21.67	8.86	9.80	7.73	12.96	14.90
PS Ratio	0.64	0.46	0.67	0.67	1.34	1.19
PB Ratio	0.71	0.55	1.08	1.04	1.69	2.57
P/TBV Ratio	0.73	0.56	1.09	1.06	1.71	2.58
P/OCF Ratio	4.01	2.95	6.49	6.38	14.35	10.49
EV/Sales Ratio	1.56	1.25	1.13	1.01	1.76	1.66
EV/EBITDA Ratio	9.73	7.71	6.90	7.15	11.22	9.64
EV/EBIT Ratio	-	41.99	14.00	15.53	20.80	17.48
Debt / Equity Ratio	1.36	1.28	1.19	0.84	0.62	1.32
Debt / EBITDA Ratio	7.52	6.52	4.52	3.86	3.12	3.55
Net Debt / Equity Ratio	1.03	0.96	0.86	0.57	0.28	1.07
Net Debt / EBITDA Ratio	5.71	4.87	3.28	2.61	1.41	2.87
Net Debt / FCF Ratio	135.20	-16.62	-2.59	-1.96	-1.13	-6.38
Asset Turnover	0.45	0.50	0.72	0.80	0.82	0.81
Inventory Turnover	7.22	8.01	9.43	7.92	8.11	9.83
Quick Ratio	0.51	0.52	0.68	0.72	0.92	0.51
Current Ratio	0.71	0.72	0.83	0.95	1.22	0.76
Return on Equity (ROE)	-1.27%	6.31%	9.58%	6.55%	12.70%	15.83%
Return on Assets (ROA)	-0.31%	0.94%	3.65%	3.24%	4.32%	4.81%
Return on Invested Capital (ROIC)	-0.61%	1.90%	6.84%	5.96%	8.35%	10.62%
Return on Capital Employed (ROCE)	-0.70%	2.20%	8.20%	7.60%	8.70%	13.90%
Earnings Yield	-1.97%	11.12%	8.51%	6.11%	5.45%	5.50%
FCF Yield	1.07%	-10.44%	-30.89%	-27.98%	-14.64%	-6.54%
Dividend Yield	1.04%	1.31%	-	-	-	-
Payout Ratio	-	17.86%	9.71%	15.32%	7.84%	10.05%
Buyback Yield / Dilution	17.40%	0.14%	-2.44%	-13.98%	-5.50%	3.20%
Total Shareholder Return	18.44%	1.45%	-2.44%	-13.98%	-5.50%	3.20%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.