T&R Biofab Co., Ltd. (KOSDAQ:246710)
2,020.00
-25.00 (-1.22%)
Jun 10, 2026, 3:30 PM KST
T&R Biofab Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 29,733 | 26,967 | 4,874 | 5,199 |
Other Revenue | - | - | - | -0 |
| 29,733 | 26,967 | 4,874 | 5,199 | |
Revenue Growth (YoY) | 208.39% | 453.32% | -6.26% | - |
Cost of Revenue | 21,187 | 20,139 | 2,766 | 4,151 |
Gross Profit | 8,546 | 6,828 | 2,108 | 1,048 |
Selling, General & Admin | 9,034 | 9,367 | 7,230 | 7,024 |
Research & Development | 3,934 | 4,524 | 5,510 | 4,399 |
Amortization of Goodwill & Intangibles | 258.03 | 265.87 | 83.77 | 61.8 |
Other Operating Expenses | 261.01 | 285.72 | 172.15 | 227.69 |
Operating Expenses | 14,563 | 15,496 | 15,407 | 13,902 |
Operating Income | -6,017 | -8,668 | -13,299 | -12,853 |
Interest Expense | -6,083 | -6,083 | -3,071 | -3.24 |
Interest & Investment Income | 136.95 | 281.18 | 1,227 | 1,676 |
Currency Exchange Gain (Loss) | 57.25 | -32.59 | 7.49 | 0.97 |
Other Non Operating Income (Expenses) | -18,687 | -19,836 | 11,112 | -1,424 |
EBT Excluding Unusual Items | -30,593 | -34,339 | -4,023 | -12,604 |
Gain (Loss) on Sale of Investments | 1,460 | 1,474 | -517.37 | 5.26 |
Gain (Loss) on Sale of Assets | 72.86 | 72.86 | -5.8 | -0.14 |
Asset Writedown | - | - | - | -195.49 |
Other Unusual Items | -2,152 | -2,152 | -3,133 | -625.01 |
Pretax Income | -31,212 | -34,944 | -7,679 | -13,419 |
Net Income | -31,212 | -34,944 | -7,679 | -13,419 |
Net Income to Common | -31,212 | -34,944 | -7,679 | -13,419 |
Shares Outstanding (Basic) | 38 | 32 | 26 | 25 |
Shares Outstanding (Diluted) | 38 | 32 | 26 | 25 |
Shares Change (YoY) | 54.52% | 23.66% | 1.61% | - |
EPS (Basic) | -811.88 | -1092.93 | -297.00 | -527.37 |
EPS (Diluted) | -811.88 | -1092.93 | -297.00 | -527.37 |
Free Cash Flow | -4,837 | -9,612 | -14,309 | -19,456 |
Free Cash Flow Per Share | -125.81 | -300.63 | -553.45 | -764.65 |
Gross Margin | 28.74% | 25.32% | 43.24% | 20.16% |
Operating Margin | -20.24% | -32.14% | -272.87% | -247.22% |
Profit Margin | -104.97% | -129.58% | -157.56% | -258.10% |
Free Cash Flow Margin | -16.27% | -35.64% | -293.60% | -374.22% |
EBITDA | -1,159 | -3,635 | -10,895 | -10,697 |
EBITDA Margin | -3.90% | -13.48% | -223.55% | -205.74% |
D&A For EBITDA | 4,858 | 5,034 | 2,404 | 2,156 |
EBIT | -6,017 | -8,668 | -13,299 | -12,853 |
EBIT Margin | -20.24% | -32.14% | -272.87% | -247.22% |
Advertising Expenses | - | 375.67 | 390.07 | 267.47 |