SCL Science Inc. (KOSDAQ:246960)
South Korea
· Delayed Price · Currency is KRW 9,050.00
+200.00 (2.26%)
Last updated: Jun 11, 2025
SCL Science Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 5,871 | 4,737 | 1,322 | 369.78 | 507.29 | 596.19 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 5,871 | 4,737 | 1,322 | 369.78 | 507.29 | 596.19 | Upgrade
|
| Revenue Growth (YoY) | 158.70% | 258.30% | 257.54% | -27.11% | -14.91% | -13.94% | Upgrade
|
| Cost of Revenue | 4,358 | 2,928 | 1,114 | 301.37 | 323.79 | 256.86 | Upgrade
|
| Gross Profit | 1,513 | 1,809 | 208.41 | 68.41 | 183.49 | 339.33 | Upgrade
|
| Selling, General & Admin | 3,454 | 3,326 | 2,662 | 3,037 | 3,092 | 2,637 | Upgrade
|
| Research & Development | 2,007 | 1,663 | 1,235 | 1,338 | 1,423 | 1,239 | Upgrade
|
| Operating Expenses | 5,979 | 5,469 | 4,226 | 4,673 | 4,721 | 4,037 | Upgrade
|
| Operating Income | -4,466 | -3,661 | -4,017 | -4,605 | -4,538 | -3,697 | Upgrade
|
| Interest Expense | -444.8 | -261.34 | -730.77 | -874.14 | -564.67 | -55.49 | Upgrade
|
| Interest & Investment Income | 161.85 | 129.95 | 141.07 | 170.34 | 99.68 | 96.96 | Upgrade
|
| Earnings From Equity Investments | - | - | -2,988 | -67.31 | 217.1 | 265.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.84 | 9.42 | -9.53 | -7.42 | 1.74 | -9.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 44.42 | 50.15 | 2,860 | -567.49 | -234.68 | 2.75 | Upgrade
|
| EBT Excluding Unusual Items | -4,699 | -3,733 | -4,744 | -5,951 | -5,019 | -3,398 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 29.8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 40.55 | 40.88 | -63.87 | 0.02 | -10.38 | 108.92 | Upgrade
|
| Asset Writedown | -70.88 | -37.83 | -215.19 | -33.34 | -14.21 | - | Upgrade
|
| Pretax Income | -4,729 | -3,729 | -5,023 | -5,984 | -5,013 | -3,289 | Upgrade
|
| Income Tax Expense | 0.68 | 0.68 | 2.08 | -12.42 | 26.54 | -252.8 | Upgrade
|
| Earnings From Continuing Operations | -4,730 | -3,730 | -5,026 | -5,972 | -5,040 | -3,036 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.72 | 0.1 | 10.74 | -11.38 | Upgrade
|
| Net Income | -4,730 | -3,730 | -5,026 | -5,972 | -5,029 | -3,047 | Upgrade
|
| Net Income to Common | -4,730 | -3,730 | -5,026 | -5,972 | -5,029 | -3,047 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 6 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 6 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 9.04% | 15.64% | 18.93% | 4.73% | - | 1.20% | Upgrade
|
| EPS (Basic) | -650.65 | -513.42 | -800.03 | -1130.46 | -997.03 | -604.15 | Upgrade
|
| EPS (Diluted) | -650.65 | -513.42 | -800.03 | -1130.46 | -997.03 | -604.15 | Upgrade
|
| Free Cash Flow | -8,108 | -6,545 | -5,194 | -4,445 | -10,326 | -4,690 | Upgrade
|
| Free Cash Flow Per Share | -1115.38 | -900.91 | -826.69 | -841.34 | -2047.16 | -929.81 | Upgrade
|
| Gross Margin | 25.77% | 38.18% | 15.76% | 18.50% | 36.17% | 56.92% | Upgrade
|
| Operating Margin | -76.07% | -77.28% | -303.85% | -1245.36% | -894.52% | -620.15% | Upgrade
|
| Profit Margin | -80.56% | -78.74% | -380.17% | -1614.99% | -991.39% | -511.16% | Upgrade
|
| Free Cash Flow Margin | -138.10% | -138.17% | -392.84% | -1201.95% | -2035.58% | -786.69% | Upgrade
|
| EBITDA | -3,187 | -2,529 | -3,217 | -3,849 | -3,865 | -3,155 | Upgrade
|
| EBITDA Margin | -54.29% | -53.39% | -243.31% | - | - | - | Upgrade
|
| D&A For EBITDA | 1,279 | 1,132 | 800.4 | 756.35 | 673.08 | 542.17 | Upgrade
|
| EBIT | -4,466 | -3,661 | -4,017 | -4,605 | -4,538 | -3,697 | Upgrade
|
| EBIT Margin | -76.07% | -77.28% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.