SCL Science Inc. (KOSDAQ: 246960)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,060.00
+60.00 (0.67%)
Oct 14, 2024, 12:16 PM KST

SCL Science Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
3,0591,322369.78507.29596.19692.76
Upgrade
Other Revenue
-0-0-0---
Upgrade
Revenue
3,0591,322369.78507.29596.19692.76
Upgrade
Revenue Growth (YoY)
389.14%257.54%-27.11%-14.91%-13.94%35.25%
Upgrade
Cost of Revenue
2,0211,114301.37323.79256.86328.25
Upgrade
Gross Profit
1,038208.4168.41183.49339.33364.51
Upgrade
Selling, General & Admin
2,7452,6623,0373,0922,6373,169
Upgrade
Research & Development
1,2351,2351,3381,4231,239958.36
Upgrade
Operating Expenses
4,3584,2264,6734,7214,0374,265
Upgrade
Operating Income
-3,319-4,017-4,605-4,538-3,697-3,901
Upgrade
Interest Expense
-425.46-730.77-874.14-564.67-55.49-29.14
Upgrade
Interest & Investment Income
143.28141.07170.3499.6896.96224.69
Upgrade
Earnings From Equity Investments
-717.7-2,988-67.31217.1265.21-281.29
Upgrade
Currency Exchange Gain (Loss)
-3.11-9.53-7.421.74-9.96-1.5
Upgrade
Other Non Operating Income (Expenses)
2,5662,860-567.49-234.682.75-0.53
Upgrade
EBT Excluding Unusual Items
-1,757-4,744-5,951-5,019-3,398-3,988
Upgrade
Gain (Loss) on Sale of Investments
---29.8--
Upgrade
Gain (Loss) on Sale of Assets
-27.41-63.870.02-10.38108.92-
Upgrade
Asset Writedown
-32.8-215.19-33.34-14.21--
Upgrade
Pretax Income
-1,817-5,023-5,984-5,013-3,289-3,988
Upgrade
Income Tax Expense
13.332.08-12.4226.54-252.80.58
Upgrade
Earnings From Continuing Operations
-1,830-5,026-5,972-5,040-3,036-3,989
Upgrade
Minority Interest in Earnings
--0.720.110.74-11.380.09
Upgrade
Net Income
-1,830-5,026-5,972-5,029-3,047-3,989
Upgrade
Net Income to Common
-1,830-5,026-5,972-5,029-3,047-3,989
Upgrade
Shares Outstanding (Basic)
765555
Upgrade
Shares Outstanding (Diluted)
765555
Upgrade
Shares Change (YoY)
20.42%18.93%4.73%-1.20%21.06%
Upgrade
EPS (Basic)
-265.55-800.03-1130.46-997.03-604.15-800.30
Upgrade
EPS (Diluted)
-265.55-800.03-1130.46-997.03-604.15-800.30
Upgrade
Free Cash Flow
-5,590-5,194-4,445-10,326-4,690-3,549
Upgrade
Free Cash Flow Per Share
-811.05-826.69-841.34-2047.16-929.81-712.08
Upgrade
Gross Margin
33.95%15.76%18.50%36.17%56.92%52.62%
Upgrade
Operating Margin
-108.52%-303.85%-1245.36%-894.52%-620.15%-563.06%
Upgrade
Profit Margin
-59.83%-380.17%-1614.99%-991.39%-511.16%-575.80%
Upgrade
Free Cash Flow Margin
-182.74%-392.84%-1201.95%-2035.58%-786.69%-512.33%
Upgrade
EBITDA
-2,386-3,217-3,849-3,865-3,155-3,478
Upgrade
EBITDA Margin
-78.02%-243.31%----
Upgrade
D&A For EBITDA
933.01800.4756.35673.08542.17422.3
Upgrade
EBIT
-3,319-4,017-4,605-4,538-3,697-3,901
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.