SCL Science Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	61,533	78,136	60,015	64,191	47,935	61,035
Market Cap Growth	-10.63%	30.19%	-6.50%	33.91%	-21.46%	-26.89%
Enterprise Value	89,371	104,747	60,965	66,171	56,084	60,418
Last Close Price	1809.00	2300.00	2060.00	2217.50	2140.00	3025.00
PS Ratio	2.25	3.55	12.67	48.55	129.63	120.32
PB Ratio	2.34	2.88	3.85	3.40	3.64	5.98
P/TBV Ratio	-	-	4.59	3.42	3.89	6.19
EV/Sales Ratio	3.26	4.76	12.87	50.05	151.67	119.10
Debt / Equity Ratio	1.10	1.06	0.27	0.43	0.93	1.72
Net Debt / Equity Ratio	0.96	0.83	0.20	-0.05	0.56	0.70
Net Debt / EBITDA Ratio	24.50	-63.87	-1.24	0.32	-1.91	-1.84
Net Debt / FCF Ratio	-17.70	-11.81	-0.48	0.20	-1.65	-0.69
Asset Turnover	0.41	0.42	0.18	0.04	0.01	0.02
Inventory Turnover	16.07	17.86	6.80	3.91	1.33	2.12
Quick Ratio	0.83	0.93	1.05	3.04	2.06	16.21
Current Ratio	1.06	1.12	1.61	3.14	2.22	16.52
Return on Equity (ROE)	-13.25%	-19.30%	-21.63%	-31.34%	-51.11%	-43.40%
Return on Assets (ROA)	-2.50%	-4.08%	-8.44%	-8.24%	-9.18%	-11.52%
Return on Capital Employed (ROCE)	-4.80%	-5.80%	-17.70%	-15.00%	-16.20%	-14.50%
Earnings Yield	-5.15%	-5.04%	-6.21%	-7.83%	-12.46%	-8.24%
FCF Yield	-2.31%	-2.44%	-10.91%	-8.09%	-9.27%	-16.92%
Buyback Yield / Dilution	-16.94%	-12.48%	-15.96%	-18.93%	-4.73%	-