BORATR CO., Ltd. (KOSDAQ:250000)

BORATR CO. Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	50,014	58,845	20,287	11,421	9,763	13,282
Short-Term Investments	27,281	12,667	10,234	14,320	4,019	8,594
Trading Asset Securities	-	-	2,245	2,036	4,096	11,025
Cash & Short-Term Investments	77,295	71,513	32,766	27,777	17,878	32,901
Cash Growth	30.83%	118.26%	17.96%	55.37%	-45.66%	-10.42%
Accounts Receivable	10,301	10,647	7,664	6,782	6,734	5,962
Other Receivables	936.75	481.88	830.34	825.06	484.81	26.2
Receivables	11,250	12,142	8,503	7,616	7,219	5,988
Inventory	33,031	33,092	21,966	20,041	15,534	12,095
Prepaid Expenses	101.21	103.8	34.22	4.97	4.66	54.19
Other Current Assets	616.38	188.23	1,441	5,074	2,426	2,707
Total Current Assets	122,294	117,039	64,709	60,513	43,062	53,745
Property, Plant & Equipment	28,878	20,557	14,401	14,945	18,106	19,328
Long-Term Investments	47,811	27,882	2,181	4,832	4,403	5,562
Other Intangible Assets	1,729	1,776	1,854	1,850	1,959	1,619
Long-Term Deferred Tax Assets	570.45	642.34	1,125	1,282	280.25	641.74
Other Long-Term Assets	751.14	1,132	361.26	554.14	1,276	310.93
Total Assets	202,175	169,173	104,145	103,499	88,616	81,360
Accounts Payable	7,907	8,517	6,900	5,558	5,212	3,209
Accrued Expenses	625.71	596.27	635.51	1,210	593.1	227.54
Short-Term Debt	87,603	58,343	9,044	11,843	15,185	19,342
Current Portion of Long-Term Debt	1,225	0	0	-	-	1,438
Current Portion of Leases	694.07	700.55	469.84	485.42	196.49	168.33
Current Income Taxes Payable	264.2	1,180	1,031	5,253	1,041	491.5
Other Current Liabilities	1,398	1,649	1,816	2,078	5,773	1,347
Total Current Liabilities	99,717	70,986	19,897	26,426	28,001	26,223
Long-Term Debt	8,575	4,400	-	-	-	-
Long-Term Leases	324.38	634.46	347.95	463.07	51.18	152.75
Other Long-Term Liabilities	-	0	0	200	160	160
Total Liabilities	108,617	76,020	20,245	27,089	28,212	26,536
Common Stock	3,375	3,375	3,375	3,375	3,375	3,375
Additional Paid-In Capital	28,391	28,391	28,391	28,391	28,198	28,198
Retained Earnings	61,051	60,994	53,138	45,647	29,641	24,368
Treasury Stock	-1,719	-1,719	-1,719	-1,719	-1,719	-1,719
Comprehensive Income & Other	2,460	2,112	715.4	715.4	908.66	601.92
Shareholders' Equity	93,558	93,153	83,901	76,410	60,404	54,824
Total Liabilities & Equity	202,175	169,173	104,145	103,499	88,616	81,360
Total Debt	98,422	64,078	9,862	12,791	15,432	21,100
Net Cash (Debt)	-21,126	7,435	22,904	14,986	2,446	11,801
Net Cash Growth	-	-67.54%	52.83%	512.70%	-79.27%	5.67%
Net Cash Per Share	-3206.59	1128.40	3465.21	2288.22	373.46	1806.67
Filing Date Shares Outstanding	6.55	6.55	6.55	6.55	6.55	6.55
Total Common Shares Outstanding	6.55	6.55	6.55	6.55	6.55	6.55
Working Capital	22,577	46,053	44,813	34,087	15,061	27,522
Book Value Per Share	14285.42	14223.54	12810.80	11667.01	9223.04	8371.11
Tangible Book Value	91,829	91,377	82,047	74,559	58,444	53,205
Tangible Book Value Per Share	14021.43	13952.36	12527.76	11384.49	8923.86	8123.87
Land	7,032	7,032	7,027	7,027	10,710	11,379
Buildings	7,468	7,468	7,468	7,468	7,816	7,950
Machinery	377.01	372.29	373.43	361.88	340.15	945.7
Construction In Progress	14,466	5,667	-	-	48.2	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.