YeSUN Tech Co.,Ltd. (KOSDAQ:250930)
1,100.00
-202.00 (-15.51%)
At close: Sep 18, 2026
YeSUN Tech Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2,312 | 1,946 | 2,362 | 1,801 | 4,353 | 2,699 |
Cash & Short-Term Investments | 2,312 | 1,946 | 2,362 | 1,801 | 4,353 | 2,699 |
Cash Growth | -44.13% | -17.60% | 31.14% | -58.62% | 61.26% | -28.70% |
Accounts Receivable | 10,818 | 9,008 | 10,040 | 11,093 | 13,181 | 23,699 |
Other Receivables | 36.22 | 240.96 | 39.16 | 200.39 | 33.16 | 184.62 |
Receivables | 10,904 | 9,299 | 10,129 | 11,343 | 13,264 | 23,934 |
Inventory | 7,951 | 5,706 | 6,201 | 7,216 | 9,944 | 12,626 |
Prepaid Expenses | 170.65 | 356.37 | 298.97 | 192.08 | 249.07 | 493.29 |
Other Current Assets | 127.97 | 92.73 | 95.17 | 377.97 | 633.74 | 232.23 |
Total Current Assets | 21,467 | 17,400 | 19,086 | 20,930 | 28,443 | 39,984 |
Property, Plant & Equipment | 30,850 | 31,325 | 33,478 | 32,767 | 34,255 | 33,957 |
Long-Term Investments | 276.31 | 296.1 | 241.83 | 268.15 | 224.5 | 288.06 |
Other Intangible Assets | 3.81 | 0.59 | 1.84 | 43.51 | 85.55 | 144.36 |
Long-Term Accounts Receivable | 0 | -0 | - | -0 | -0 | -0 |
Other Long-Term Assets | 1,894 | 2,065 | 513.74 | 197.65 | 170.86 | 176.84 |
Total Assets | 54,491 | 51,086 | 53,322 | 54,207 | 63,179 | 74,551 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 4,884 | 2,124 | 3,645 | 2,620 | 2,503 | 5,193 |
Accrued Expenses | 673.95 | 593.69 | 829.38 | 2,005 | 812.64 | 973.68 |
Short-Term Debt | 5,797 | 6,060 | 14,310 | 9,364 | 7,727 | 6,294 |
Current Portion of Long-Term Debt | 323.26 | 477.75 | 4,688 | 3,772 | 2,225 | 2,399 |
Current Portion of Leases | 1,231 | 1,211 | 1,086 | 1,387 | 469.24 | 519.74 |
Current Income Taxes Payable | 37.89 | 37.89 | - | 37.5 | 93.88 | 466.79 |
Other Current Liabilities | 1,272 | 1,265 | 2,383 | 1,217 | 988.49 | 1,182 |
Total Current Liabilities | 14,220 | 11,769 | 26,940 | 20,402 | 14,819 | 17,029 |
Long-Term Debt | 21,367 | 21,430 | 5,632 | 9,878 | 14,078 | 14,278 |
Long-Term Leases | 1,696 | 2,002 | 2,862 | 280.76 | 512.78 | 59.4 |
Pension & Post-Retirement Benefits | 34.93 | 32.81 | - | 555.45 | 387.81 | 918.11 |
Long-Term Deferred Tax Liabilities | 60.4 | 61.98 | 1,114 | 814.32 | 527.59 | 1,008 |
Other Long-Term Liabilities | 456.4 | 439.4 | 483.35 | 241.27 | 284.25 | 416.69 |
Total Liabilities | 37,835 | 35,735 | 37,031 | 32,172 | 30,610 | 33,709 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3,300 | 3,300 | 3,300 | 3,300 | 3,300 | 3,300 |
Additional Paid-In Capital | 21,479 | 21,574 | 21,574 | 21,574 | 21,574 | 21,574 |
Retained Earnings | -8,844 | -10,012 | -9,313 | -3,549 | 6,721 | 15,330 |
Treasury Stock | -372.15 | -498.49 | -498.49 | -498.49 | -299.94 | -299.94 |
Comprehensive Income & Other | 1,096 | 990.79 | 1,230 | 1,210 | 1,275 | 938.21 |
Total Common Equity | 16,659 | 15,354 | 16,292 | 22,037 | 32,571 | 40,843 |
Minority Interest | -2.65 | -2.36 | -2.08 | -1.6 | -1.43 | -1.27 |
Shareholders' Equity | 16,656 | 15,352 | 16,290 | 22,035 | 32,569 | 40,841 |
Total Liabilities & Equity | 54,491 | 51,086 | 53,322 | 54,207 | 63,179 | 74,551 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 30,414 | 31,181 | 28,577 | 24,682 | 25,013 | 23,550 |
Net Cash (Debt) | -28,102 | -29,234 | -26,215 | -22,881 | -20,660 | -20,851 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -4299.33 | -4472.77 | -4019.11 | -3493.18 | -3141.55 | -3170.55 |
Filing Date Shares Outstanding | 6.55 | 6.54 | 6.54 | 6.54 | 6.58 | 6.58 |
Total Common Shares Outstanding | 6.55 | 6.54 | 6.54 | 6.54 | 6.58 | 6.58 |
Working Capital | 7,247 | 5,631 | -7,855 | 528.24 | 13,624 | 22,955 |
Book Value Per Share | 2542.40 | 2349.11 | 2492.68 | 3371.56 | 4952.61 | 6210.45 |
Tangible Book Value | 16,655 | 15,353 | 16,290 | 21,993 | 32,485 | 40,698 |
Tangible Book Value Per Share | 2541.82 | 2349.02 | 2492.40 | 3364.90 | 4939.60 | 6188.50 |
Land | - | 9,401 | 9,401 | 9,401 | 9,401 | 9,401 |
Buildings | - | 12,177 | 12,392 | 11,436 | 11,465 | 8,394 |
Machinery | - | 18,328 | 16,861 | 18,362 | 18,244 | 15,632 |
Construction In Progress | - | 60.92 | 900.89 | - | - | 5,599 |