YeSUN Tech Co.,Ltd. (KOSDAQ:250930)
South Korea
· Delayed Price · Currency is KRW 526.00
+6.00 (1.15%)
At close: Jun 5, 2025, 3:30 PM KST
YeSUN Tech Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -5,619 | -5,968 | -10,208 | -9,117 | 2,434 | 1,688 | Upgrade
|
| Depreciation & Amortization | 3,017 | 3,045 | 3,166 | 3,344 | 2,469 | 1,986 | Upgrade
|
| Loss (Gain) From Sale of Assets | 6.47 | 5.65 | -1.65 | 141.34 | -2,306 | 7.22 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,601 | 2,601 | - | 1,327 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -15.31 | -13.87 | -13.96 | -5.31 | -13.56 | -5.77 | Upgrade
|
| Provision & Write-off of Bad Debts | -33.38 | -16.47 | 204.74 | -108.29 | -257.38 | 38.97 | Upgrade
|
| Other Operating Activities | 444.95 | 666.16 | 2,588 | 2,158 | 646.68 | 3,900 | Upgrade
|
| Change in Accounts Receivable | 1,148 | 2,906 | 1,835 | 10,487 | 1,537 | -5,770 | Upgrade
|
| Change in Inventory | 1,250 | 1,362 | 2,381 | 1,082 | -1,971 | -4,633 | Upgrade
|
| Change in Accounts Payable | 789.73 | -1,085 | -7.33 | -3,279 | -743.59 | 3,021 | Upgrade
|
| Change in Other Net Operating Assets | -1,002 | -2,406 | 730.35 | -687.48 | 321.45 | -1,273 | Upgrade
|
| Operating Cash Flow | 2,588 | 1,096 | 673.63 | 5,342 | 2,118 | -1,040 | Upgrade
|
| Operating Cash Flow Growth | - | 62.77% | -87.39% | 152.28% | - | - | Upgrade
|
| Capital Expenditures | -2,417 | -2,387 | -384.28 | -3,977 | -7,998 | -20,072 | Upgrade
|
| Sale of Property, Plant & Equipment | 103.53 | 36.1 | 5.93 | 155.44 | 26.24 | 20.48 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.65 | -9.77 | -3 | 63.75 | -22.38 | -45.24 | Upgrade
|
| Investment in Securities | 40.18 | 40.18 | -29.69 | 68.88 | -43.2 | 200 | Upgrade
|
| Other Investing Activities | 126.14 | 123.56 | 17.45 | -220.1 | 5,421 | 1,252 | Upgrade
|
| Investing Cash Flow | -2,152 | -2,196 | -393.58 | -3,888 | -2,598 | -20,045 | Upgrade
|
| Short-Term Debt Issued | - | 5,635 | 8,133 | 6,960 | 5,155 | 8,261 | Upgrade
|
| Long-Term Debt Issued | - | 2,500 | - | 826.5 | 3,458 | 11,000 | Upgrade
|
| Total Debt Issued | 7,326 | 8,135 | 8,133 | 7,787 | 8,613 | 19,261 | Upgrade
|
| Short-Term Debt Repaid | - | -1,885 | -6,469 | -5,580 | -7,813 | -2,783 | Upgrade
|
| Long-Term Debt Repaid | - | -4,639 | -3,314 | -1,937 | -709.18 | -271.43 | Upgrade
|
| Total Debt Repaid | -8,138 | -6,523 | -9,783 | -7,517 | -8,522 | -3,054 | Upgrade
|
| Net Debt Issued (Repaid) | -811.92 | 1,612 | -1,650 | 270.14 | 90.9 | 16,207 | Upgrade
|
| Repurchase of Common Stock | - | - | -198.55 | - | - | -299.94 | Upgrade
|
| Dividends Paid | - | - | - | - | -986.47 | - | Upgrade
|
| Other Financing Activities | - | - | -0 | -0 | 0 | - | Upgrade
|
| Financing Cash Flow | -811.92 | 1,612 | -1,848 | 270.14 | -895.57 | 15,907 | Upgrade
|
| Foreign Exchange Rate Adjustments | -26.36 | 48.73 | -983.58 | -70.91 | 289.63 | -30.89 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | - | Upgrade
|
| Net Cash Flow | -401.73 | 560.82 | -2,552 | 1,653 | -1,086 | -5,209 | Upgrade
|
| Free Cash Flow | 171.35 | -1,290 | 289.35 | 1,365 | -5,880 | -21,111 | Upgrade
|
| Free Cash Flow Growth | - | - | -78.81% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 0.40% | -2.96% | 0.66% | 2.57% | -8.92% | -36.82% | Upgrade
|
| Free Cash Flow Per Share | 5.28 | -39.48 | 8.84 | 41.52 | -178.82 | -640.42 | Upgrade
|
| Cash Interest Paid | 1,763 | 1,425 | 970.22 | 643.2 | 337.08 | 304.92 | Upgrade
|
| Cash Income Tax Paid | 38.7 | 38.86 | -177.72 | 368.93 | 582.82 | 392.55 | Upgrade
|
| Levered Free Cash Flow | 2,861 | 1,198 | 3,094 | 3,762 | -9,053 | -21,242 | Upgrade
|
| Unlevered Free Cash Flow | 3,722 | 2,006 | 3,722 | 4,210 | -8,816 | -21,017 | Upgrade
|
| Change in Net Working Capital | -4,670 | -3,383 | -6,443 | -9,776 | 2,272 | 5,146 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.